Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Revisionsfirmaet Jens Carl Nielsen, registreret revisionsanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 28505159
Gammel Viborgvej 9, Svenstrup 9230 Svenstrup J
mads@jcn-revision.dk
tel: 40411144
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 973.63 | 859.34 | 1 021.77 | 1 164.57 | 1 117.07 |
| Employee benefit expenses | - 670.29 | - 660.72 | - 683.86 | - 701.63 | - 737.40 |
| Other operating expenses | -14.29 | -14.35 | -14.25 | -10.24 | -10.24 |
| Total depreciation | -55.66 | -59.66 | -67.47 | -69.41 | - 101.95 |
| EBIT | 233.39 | 124.62 | 256.19 | 383.29 | 267.47 |
| Other financial income | 0.12 | 0.00 | 2.28 | ||
| Other financial expenses | -43.81 | -45.25 | -67.57 | -58.24 | -67.66 |
| Pre-tax profit | 189.70 | 79.37 | 188.63 | 327.33 | 199.82 |
| Income taxes | -42.58 | -18.71 | -57.28 | -73.05 | -46.96 |
| Net earnings | 147.12 | 60.66 | 131.35 | 254.28 | 152.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 105.00 | 70.00 | 35.00 | ||
| Intangible assets total | 105.00 | 70.00 | 35.00 | ||
| Land and waters | 1 519.04 | 1 498.38 | 1 477.72 | 1 457.06 | 1 436.40 |
| Machinery and equipment | 10.00 | 10.00 | 10.00 | 455.99 | |
| Tangible assets total | 1 529.04 | 1 508.38 | 1 487.72 | 1 457.06 | 1 892.39 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 35.63 | 6.25 | 67.75 | 56.88 | 43.00 |
| Current other receivables | 132.00 | 115.03 | 48.00 | 13.59 | 72.10 |
| Current deferred tax assets | 1.05 | 10.81 | 3.47 | ||
| Short term receivables total | 167.63 | 122.33 | 115.75 | 81.27 | 118.58 |
| Cash and bank deposits | 3.30 | 0.73 | |||
| Cash and cash equivalents | 3.30 | 0.73 | |||
| Balance sheet total (assets) | 1 804.97 | 1 701.44 | 1 638.47 | 1 538.33 | 2 010.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.00 | 110.00 | 115.00 | 130.00 | 140.00 |
| Retained earnings | 356.00 | 393.11 | 338.77 | 340.12 | 454.41 |
| Profit of the financial year | 147.12 | 60.66 | 131.35 | 254.28 | 152.86 |
| Shareholders equity total | 738.11 | 688.77 | 710.12 | 849.40 | 872.27 |
| Provisions | 28.13 | 15.88 | 3.64 | ||
| Non-current loans from credit institutions | 460.84 | 362.59 | 283.10 | 227.56 | 506.01 |
| Non-current liabilities total | 460.84 | 362.59 | 283.10 | 227.56 | 506.01 |
| Current loans from credit institutions | 349.35 | 424.47 | 301.63 | 114.73 | 359.96 |
| Current trade creditors | 28.29 | 41.73 | 50.04 | 41.59 | 36.19 |
| Current owed to participating | 35.03 | 71.55 | 113.15 | 48.36 | 89.58 |
| Short-term deferred tax liabilities | 28.82 | 28.78 | 65.49 | 15.62 | |
| Other non-interest bearing current liabilities | 136.39 | 96.44 | 148.01 | 191.19 | 131.35 |
| Current liabilities total | 577.88 | 634.19 | 641.61 | 461.36 | 632.69 |
| Balance sheet total (liabilities) | 1 804.97 | 1 701.44 | 1 638.47 | 1 538.33 | 2 010.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.