Elanor II ApS — Credit Rating and Financial Key Figures
CVR number: 42609617
Koldkilde 2, Elev 8520 Lystrup
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 188.89 | 824.99 | 1 255.87 |
Employee benefit expenses | - 499.94 | ||
Other operating expenses | -2.50 | ||
Total depreciation | -34.98 | -42.77 | -83.99 |
EBIT | 153.90 | 782.22 | 669.44 |
Other financial income | - 131.56 | 0.73 | |
Other financial expenses | - 375.72 | - 375.72 | - 412.76 |
Pre-tax profit | - 221.82 | 398.51 | 257.41 |
Income taxes | 48.00 | -88.43 | -54.52 |
Net earnings | - 173.82 | 310.08 | 202.89 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 13 177.32 | 14 138.85 | 14 624.92 |
Tangible assets total | 13 177.32 | 14 138.85 | 14 624.92 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current other receivables | 21.30 | 90.12 | |
Current deferred tax assets | 74.75 | 135.38 | |
Short term receivables total | 96.05 | 225.50 | |
Cash and bank deposits | 0.28 | 99.04 | 20.93 |
Cash and cash equivalents | 0.28 | 99.04 | 20.93 |
Balance sheet total (assets) | 13 273.66 | 14 463.39 | 14 645.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 173.82 | 5 136.26 | |
Profit of the financial year | - 173.82 | 310.08 | 202.89 |
Shareholders equity total | - 133.82 | 176.26 | 5 379.14 |
Provisions | 26.75 | 93.16 | 147.54 |
Non-current loans from credit institutions | 7 261.81 | 6 912.45 | 6 396.77 |
Non-current deferred tax liabilities | 34.65 | 25.88 | |
Non-current liabilities total | 7 261.81 | 6 947.10 | 6 422.65 |
Current loans from credit institutions | 348.36 | 353.00 | 558.08 |
Advances received | 572.75 | 1 028.08 | 717.50 |
Current trade creditors | 25.00 | 294.78 | 25.00 |
Current owed to group member | 5 153.99 | 5 500.06 | 483.88 |
Short-term deferred tax liabilities | 15.47 | ||
Other non-interest bearing current liabilities | 18.82 | 70.95 | 354.20 |
Accruals and deferred income | 542.39 | ||
Current liabilities total | 6 118.92 | 7 246.88 | 2 696.52 |
Balance sheet total (liabilities) | 13 273.66 | 14 463.39 | 14 645.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.