Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KOZMOE ApS — Credit Rating and Financial Key Figures
CVR number: 30612035
Hovedgaden 24 B, 4622 Havdrup
malene.andersen@kozmoe.dk
tel: 46134648
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 639.19 | 623.19 | 599.45 | 622.30 | 612.66 |
| Employee benefit expenses | - 418.57 | - 467.61 | - 468.65 | - 457.43 | - 444.07 |
| Other operating expenses | - 161.07 | - 187.95 | - 166.31 | - 173.65 | - 176.35 |
| Total depreciation | -3.04 | -3.04 | |||
| EBIT | 56.52 | -35.40 | -35.51 | -8.78 | -7.77 |
| Other financial income | 0.31 | 0.41 | |||
| Other financial expenses | -1.20 | -1.73 | -0.03 | ||
| Pre-tax profit | 55.32 | -37.13 | -35.54 | -8.47 | -7.35 |
| Income taxes | -13.24 | 8.64 | 7.82 | 1.72 | 1.54 |
| Net earnings | 42.08 | -28.48 | -27.72 | -6.75 | -5.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 3.04 | ||||
| Tangible assets total | 3.04 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 48.43 | 39.70 | 35.29 | 42.05 | 31.82 |
| Inventories total | 48.43 | 39.70 | 35.29 | 42.05 | 31.82 |
| Current trade debtors | 6.81 | 7.34 | 2.56 | 6.28 | |
| Current other receivables | 26.03 | 21.77 | 23.59 | 24.92 | 22.03 |
| Current deferred tax assets | 8.64 | 16.46 | 18.18 | 19.72 | |
| Short term receivables total | 26.03 | 37.22 | 47.39 | 45.67 | 48.03 |
| Cash and bank deposits | 217.19 | 117.26 | 86.53 | 46.81 | 56.65 |
| Cash and cash equivalents | 217.19 | 117.26 | 86.53 | 46.81 | 56.65 |
| Balance sheet total (assets) | 294.69 | 194.19 | 169.20 | 134.52 | 136.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -30.52 | 11.56 | -16.92 | -44.64 | -51.40 |
| Profit of the financial year | 42.08 | -28.48 | -27.72 | -6.75 | -5.81 |
| Shareholders equity total | 136.56 | 108.08 | 80.36 | 73.60 | 67.79 |
| Non-current liabilities total | |||||
| Current trade creditors | 19.07 | 17.38 | 18.41 | 11.12 | 24.79 |
| Other non-interest bearing current liabilities | 139.06 | 68.73 | 70.43 | 49.80 | 43.92 |
| Current liabilities total | 158.13 | 86.11 | 88.85 | 60.92 | 68.71 |
| Balance sheet total (liabilities) | 294.69 | 194.19 | 169.20 | 134.52 | 136.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.