Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DOCTOOLS ApS — Credit Rating and Financial Key Figures
CVR number: 34485747
Thorstedlund Strandvej 10, Græse Bakkeby 3600 Frederikssund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 014.83 | 288.23 | 220.35 | 30.94 | 200.41 |
| Employee benefit expenses | - 380.76 | - 214.06 | - 201.57 | -55.57 | - 215.77 |
| EBIT | 634.08 | 74.17 | 18.78 | -24.63 | -15.36 |
| Other financial income | 19.67 | 0.14 | 1.25 | 3.36 | 1.65 |
| Other financial expenses | -5.56 | -5.53 | -3.05 | -0.13 | -1.08 |
| Pre-tax profit | 648.18 | 68.79 | 16.98 | -21.40 | -14.79 |
| Income taxes | - 142.59 | -15.16 | -3.73 | ||
| Net earnings | 505.59 | 53.62 | 13.24 | -21.40 | -14.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 47.58 | 13.80 | 8.36 | 10.83 | |
| Current amounts owed by group member comp. | 258.78 | ||||
| Prepayments and accrued income | 1.27 | 1.27 | 1.27 | ||
| Current other receivables | 0.00 | 0.74 | |||
| Short term receivables total | 307.63 | 15.06 | 9.62 | 0.74 | 10.83 |
| Cash and bank deposits | 617.22 | 592.44 | 423.58 | 277.54 | 85.16 |
| Cash and cash equivalents | 617.22 | 592.44 | 423.58 | 277.54 | 85.16 |
| Balance sheet total (assets) | 924.85 | 607.50 | 433.20 | 278.29 | 95.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 359.00 | 200.00 | 100.00 | ||
| Retained earnings | - 242.65 | 62.94 | 116.56 | 29.81 | 8.41 |
| Profit of the financial year | 505.59 | 53.62 | 13.24 | -21.40 | -14.79 |
| Shareholders equity total | 701.94 | 396.56 | 209.81 | 188.41 | 73.62 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.90 | 11.00 | 11.00 | ||
| Current owed to participating | 26.32 | 35.28 | 33.73 | 8.03 | 8.29 |
| Current owed to group member | 142.59 | 111.48 | 116.64 | 80.37 | |
| Short-term deferred tax liabilities | 15.16 | 3.73 | |||
| Other non-interest bearing current liabilities | 40.09 | 38.01 | 58.30 | 1.47 | 14.09 |
| Current liabilities total | 222.90 | 210.94 | 223.40 | 89.88 | 22.38 |
| Balance sheet total (liabilities) | 924.85 | 607.50 | 433.20 | 278.29 | 95.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.