Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vesterbro Almen Praktiserende læge Aps — Credit Rating and Financial Key Figures
CVR number: 41883243
Amerikavej 15 C, 1756 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 646.46 | 5 014.49 | 8 218.89 | 8 788.49 | 11 108.81 |
| Employee benefit expenses | - 558.62 | -3 505.21 | -5 836.23 | -5 307.93 | -6 820.30 |
| Total depreciation | -21.69 | - 169.25 | - 183.25 | - 187.10 | - 256.63 |
| EBIT | 66.15 | 1 340.02 | 2 199.40 | 3 293.46 | 4 031.89 |
| Other financial income | 0.25 | 17.77 | |||
| Other financial expenses | -6.74 | -14.00 | -8.42 | -20.58 | -31.05 |
| Pre-tax profit | 59.41 | 1 326.02 | 2 190.98 | 3 273.13 | 4 018.61 |
| Income taxes | -15.62 | - 294.45 | - 485.31 | - 723.17 | - 878.22 |
| Net earnings | 43.79 | 1 031.58 | 1 705.67 | 2 549.96 | 3 140.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 742.50 | 660.00 | 577.50 | 1 395.00 | |
| Intangible assets total | 742.50 | 660.00 | 577.50 | 1 395.00 | |
| Machinery and equipment | 388.48 | 301.73 | 375.97 | 271.38 | 197.25 |
| Tangible assets total | 388.48 | 301.73 | 375.97 | 271.38 | 197.25 |
| Investments total | |||||
| Non-current loans receivable | 375.00 | 375.00 | 1 025.00 | 1 025.00 | |
| Non-current other receivables | 331.55 | 331.55 | 364.13 | 364.13 | 298.48 |
| Long term receivables total | 331.55 | 706.55 | 739.13 | 1 389.13 | 1 323.48 |
| Inventories total | |||||
| Current trade debtors | 304.32 | 367.26 | 537.42 | 635.45 | 841.04 |
| Prepayments and accrued income | 170.52 | ||||
| Current other receivables | 0.01 | ||||
| Short term receivables total | 474.83 | 367.26 | 537.42 | 635.45 | 841.05 |
| Cash and bank deposits | 1 637.53 | 2 234.95 | 152.89 | ||
| Cash and cash equivalents | 1 637.53 | 2 234.95 | 152.89 | ||
| Balance sheet total (assets) | 1 194.87 | 2 118.04 | 3 950.06 | 5 108.40 | 3 909.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | 2 160.00 | 2 550.00 | 3 140.00 | |
| Other reserves | -1 000.00 | ||||
| Retained earnings | 0.00 | - 570.61 | -1 699.04 | -2 543.37 | -3 133.41 |
| Profit of the financial year | 43.79 | 1 031.58 | 1 705.67 | 2 549.96 | 3 140.39 |
| Shareholders equity total | 83.79 | 1 000.96 | 2 206.63 | 2 596.59 | 2 186.98 |
| Provisions | 15.62 | 28.95 | 35.50 | 35.95 | 37.62 |
| Non-current other liabilities | 281.12 | ||||
| Non-current deferred tax liabilities | 478.76 | 722.72 | 876.54 | ||
| Non-current liabilities total | 281.12 | 478.76 | 722.72 | 876.54 | |
| Current loans from credit institutions | 634.55 | 166.51 | |||
| Current trade creditors | 191.66 | 50.89 | 32.75 | 28.29 | 49.96 |
| Current owed to group member | 114.40 | 290.13 | 1 339.81 | 243.58 | |
| Other non-interest bearing current liabilities | 192.20 | 475.20 | 906.28 | 385.04 | 514.97 |
| Accruals and deferred income | 77.05 | ||||
| Current liabilities total | 1 095.46 | 807.01 | 1 229.17 | 1 753.14 | 808.51 |
| Balance sheet total (liabilities) | 1 194.87 | 2 118.04 | 3 950.06 | 5 108.40 | 3 909.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.