HØJSTRUP FINANS ApS — Credit Rating and Financial Key Figures
CVR number: 32089372
Stengade 65 B, 3000 Helsingør
info@matterhornadministration.dk
tel: 29107900
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 235.98 | ||||
Gross profit | - 205.64 | 15.58 | -12.05 | -99.16 | -6.25 |
Employee benefit expenses | - 560.53 | - 569.52 | - 611.69 | - 613.91 | - 654.35 |
Total depreciation | -51.15 | -58.45 | -80.05 | -90.85 | - 309.57 |
EBIT | - 817.32 | - 612.39 | - 703.79 | - 803.91 | - 970.17 |
Other financial income | 13.31 | 51.35 | 96.77 | 322.77 | 364.95 |
Other financial expenses | - 169.69 | - 270.21 | - 567.25 | - 255.18 | - 158.24 |
Net income from associates (fin.) | 958.77 | 1 884.58 | 1 313.61 | 2 073.48 | 2 719.73 |
Pre-tax profit | -14.93 | 1 053.33 | 139.33 | 1 337.16 | 1 956.26 |
Income taxes | 183.82 | 177.01 | 252.38 | 159.50 | 137.17 |
Net earnings | 168.89 | 1 230.34 | 391.71 | 1 496.66 | 2 093.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 844.55 | 2 786.10 | 4 325.90 | 4 235.06 | 15 314.95 |
Tangible assets total | 2 844.55 | 2 786.10 | 4 325.90 | 4 235.06 | 15 314.95 |
Holdings in group member companies | 23 327.81 | 19 837.06 | 20 059.67 | 20 952.62 | 11 849.92 |
Participating interests | 1 031.38 | 1 459.71 | 1 408.12 | 1 415.64 | |
Investments total | 24 359.19 | 21 296.78 | 21 467.78 | 22 368.26 | 11 849.92 |
Non-current loans receivable | 454.81 | ||||
Long term receivables total | 454.81 | ||||
Inventories total | |||||
Current amounts owed by group member comp. | 1 474.44 | 1 326.41 | 1 391.19 | 1 400.24 | |
Current owed by particip. interest comp. | 1 815.75 | ||||
Current other receivables | 119.59 | 21.54 | 359.16 | 15.30 | 691.68 |
Current deferred tax assets | 1 132.89 | 806.42 | 1 686.25 | 1 203.03 | 914.56 |
Short term receivables total | 4 542.67 | 2 154.37 | 3 436.60 | 2 618.57 | 1 606.24 |
Other current investments | 1 211.19 | 1 254.04 | 1 182.85 | 1 690.99 | |
Cash and bank deposits | 3 827.66 | 1 147.42 | 1 981.60 | 806.04 | |
Cash and cash equivalents | 5 038.85 | 2 401.47 | 3 164.45 | 2 497.02 | |
Balance sheet total (assets) | 31 746.42 | 31 276.10 | 31 631.76 | 32 386.35 | 31 722.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 140.92 |
Shares repurchased | 800.00 | 900.00 | 360.00 | 1 000.00 | |
Other reserves | 2 723.51 | 3 936.10 | 4 836.57 | 2 966.86 | |
Retained earnings | 19 498.49 | 20 690.89 | 17 725.14 | 15 416.37 | 20 387.70 |
Profit of the financial year | 168.89 | 1 230.34 | 391.71 | 1 496.66 | 2 093.44 |
Shareholders equity total | 23 315.89 | 22 946.23 | 22 537.94 | 22 874.60 | 25 588.92 |
Provisions | 586.00 | ||||
Non-current loans from credit institutions | 2 541.01 | ||||
Non-current owed to group member | 7 832.05 | 8 152.86 | 8 397.45 | 8 649.37 | |
Non-current deferred tax liabilities | 92.00 | 277.81 | 381.26 | ||
Non-current liabilities total | 7 832.05 | 8 152.86 | 8 489.45 | 8 927.18 | 2 922.27 |
Current loans from credit institutions | 235.11 | 3.05 | 131.94 | ||
Advances received | 19.30 | 19.30 | 19.30 | 18.80 | 83.10 |
Current owed to participating | 1 593.80 | ||||
Current owed to group member | 319.90 | 361.71 | 40.46 | ||
Short-term deferred tax liabilities | 144.60 | 38.84 | 32.20 | 319.63 | |
Other non-interest bearing current liabilities | 199.47 | 157.70 | 223.27 | 171.85 | 456.82 |
Current liabilities total | 598.48 | 177.00 | 604.36 | 584.56 | 2 625.75 |
Balance sheet total (liabilities) | 31 746.42 | 31 276.10 | 31 631.76 | 32 386.35 | 31 722.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.