Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Semler IT A/S — Credit Rating and Financial Key Figures
CVR number: 62951311
Park Allé 355, 2605 Brøndby
tel: 43632722
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 47 125.00 | 61 198.00 | 65 504.00 | 76 697.00 | |
| Employee benefit expenses | -82 055.00 | -74 893.00 | -69 708.00 | -71 697.00 | |
| Other operating expenses | -7 802.00 | ||||
| Total depreciation | -15 510.00 | -19 384.00 | -22 052.00 | -47 892.00 | |
| EBIT | -60 000.00 | -58 300.00 | -33 079.00 | -26 256.00 | -42 892.00 |
| Other financial income | 100.00 | 58.00 | 14.00 | 191.00 | |
| Other financial expenses | -1 341.00 | -3 851.00 | -7 039.00 | -6 928.00 | |
| Pre-tax profit | -61 200.00 | -59 483.00 | -36 872.00 | -33 281.00 | -49 629.00 |
| Income taxes | 13 500.00 | 13 288.00 | 8 225.00 | 7 405.00 | 10 981.00 |
| Net earnings | -47 700.00 | -46 195.00 | -28 647.00 | -25 876.00 | -38 648.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 16 519.00 | 80 493.00 | 199 469.00 | 376 525.00 | |
| Intangible assets total | 16 519.00 | 80 493.00 | 199 469.00 | 376 525.00 | |
| Machinery and equipment | 13 573.00 | 17 776.00 | 17 286.00 | 16 853.00 | |
| Tangible assets total | 13 573.00 | 17 776.00 | 17 286.00 | 16 853.00 | |
| Other non-current investments | 89 100.00 | 72 464.00 | 65 159.00 | 50 256.00 | 17 670.00 |
| Investments total | 89 100.00 | 72 464.00 | 65 159.00 | 50 256.00 | 17 670.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11 829.00 | 10 045.00 | 10 500.00 | 13 246.00 | |
| Current amounts owed by group member comp. | 8 068.00 | 4 849.00 | 5 973.00 | 6 378.00 | |
| Prepayments and accrued income | 12 651.00 | 19 580.00 | 24 144.00 | 23 396.00 | |
| Current other receivables | 47 400.00 | 4 442.00 | 6 355.00 | 2 423.00 | 3 503.00 |
| Current deferred tax assets | 4 206.00 | 7 455.00 | 8 983.00 | ||
| Short term receivables total | 47 400.00 | 41 196.00 | 48 284.00 | 52 023.00 | 46 523.00 |
| Balance sheet total (assets) | 136 500.00 | 143 752.00 | 211 712.00 | 319 034.00 | 457 571.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | -19 037.00 | 12 000.00 | 13 000.00 | 13 000.00 | 13 000.00 |
| Other reserves | 70 815.00 | 115 016.00 | 196 193.00 | 308 880.00 | |
| Retained earnings | 47 700.00 | -61 852.00 | - 103 248.00 | - 203 072.00 | - 291 635.00 |
| Profit of the financial year | -47 700.00 | -46 195.00 | -28 647.00 | -25 876.00 | -38 648.00 |
| Shareholders equity total | -19 037.00 | -25 232.00 | -3 879.00 | -19 755.00 | -8 403.00 |
| Provisions | 15 200.00 | 16 327.00 | 28 517.00 | 50 050.00 | 48 400.00 |
| Non-current accruals and deferred income | 13 808.00 | 19 812.00 | 26 125.00 | 2 611.00 | |
| Non-current liabilities total | 13 808.00 | 19 812.00 | 26 125.00 | 2 611.00 | |
| Current trade creditors | 14 534.00 | 27 775.00 | 14 937.00 | 31 175.00 | |
| Current owed to participating | 282.00 | ||||
| Current owed to group member | 113 815.00 | 127 642.00 | 233 842.00 | 342 046.00 | |
| Short-term deferred tax liabilities | 1 803.00 | ||||
| Other non-interest bearing current liabilities | 140 300.00 | 7 471.00 | 9 803.00 | 11 856.00 | 16 017.00 |
| Accruals and deferred income | 3 029.00 | 2 042.00 | 1 978.00 | 23 640.00 | |
| Current liabilities total | 140 300.00 | 138 849.00 | 167 262.00 | 262 613.00 | 414 963.00 |
| Balance sheet total (liabilities) | 136 463.00 | 143 752.00 | 211 712.00 | 319 033.00 | 457 571.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.