BLC EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 21668141
Resenvej 43 B, Nr Søby 7800 Skive
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 7 195.60 | 7 635.36 | |||
| External services | - 619.89 | - 590.16 | |||
| Rents | -1 527.76 | -1 679.43 | |||
| Gross profit | 5 047.95 | 5 365.76 | 5 619.99 | 5 704.41 | 6 552.31 |
| Employee benefit expenses | - 408.61 | - 726.71 | - 614.64 | - 553.74 | - 598.78 |
| Total depreciation | -20.87 | -27.22 | -37.40 | -43.96 | -38.65 |
| Reduction in value of non-current assets | -3.92 | - 122.10 | 180.69 | 634.42 | 630.09 |
| EBIT | 4 622.40 | 4 733.93 | 4 787.26 | 4 472.28 | 5 284.80 |
| Other financial income | 10.87 | 14.89 | 177.72 | ||
| Other financial expenses | -1 668.36 | -1 191.05 | -1 395.69 | -1 825.41 | -2 310.47 |
| Pre-tax profit | 2 954.04 | 3 542.87 | 3 402.44 | 2 661.75 | 3 152.05 |
| Income taxes | - 819.18 | -1 013.60 | -1 407.92 | - 641.28 | - 555.05 |
| Net earnings | 2 134.86 | 2 529.28 | 1 994.52 | 2 020.47 | 2 597.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 87 555.21 | 88 603.00 | 95 987.68 | 97 098.52 | 97 204.00 |
| Machinery and equipment | 100.63 | 128.91 | 91.51 | 103.80 | 65.14 |
| Tangible assets total | 87 655.85 | 88 731.91 | 96 079.19 | 97 202.32 | 97 269.14 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 8.34 | 7.50 | 216.91 | ||
| Prepayments and accrued income | 7.59 | ||||
| Current other receivables | 3.23 | 259.73 | 257.90 | 249.43 | |
| Short term receivables total | 7.59 | 11.57 | 259.73 | 265.40 | 466.34 |
| Cash and bank deposits | 29.97 | 425.20 | 1 325.40 | 200.46 | 3 544.39 |
| Cash and cash equivalents | 29.97 | 425.20 | 1 325.40 | 200.46 | 3 544.39 |
| Balance sheet total (assets) | 87 693.41 | 89 168.68 | 97 664.32 | 97 668.18 | 101 279.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 140.00 | 250.00 | 300.00 | 1 000.00 | |
| Retained earnings | 20 187.96 | 23 092.35 | 28 128.49 | 30 001.95 | 30 369.96 |
| Profit of the financial year | 2 134.86 | 2 529.28 | 1 994.52 | 2 020.47 | 2 597.00 |
| Shareholders equity total | 22 472.82 | 25 911.63 | 30 523.01 | 32 472.43 | 34 116.97 |
| Provisions | 2 986.09 | 3 046.28 | 3 018.40 | 2 890.99 | 2 755.08 |
| Non-current loans from credit institutions | 57 689.21 | 54 997.54 | 57 971.06 | 56 500.19 | 59 091.62 |
| Non-current deferred tax liabilities | 705.20 | 822.59 | 1 298.25 | 596.36 | 690.96 |
| Non-current liabilities total | 58 394.41 | 55 820.14 | 59 269.31 | 57 096.56 | 59 782.58 |
| Current loans from credit institutions | 1 519.85 | 1 658.44 | 1 616.06 | 1 413.02 | 1 212.62 |
| Current trade creditors | 162.34 | 105.02 | 160.15 | 204.28 | 385.43 |
| Current owed to participating | 82.34 | ||||
| Current owed to group member | 128.44 | ||||
| Short-term deferred tax liabilities | 171.40 | 585.20 | 691.59 | 1 158.25 | 421.36 |
| Other non-interest bearing current liabilities | 1 904.16 | 2 041.97 | 2 257.34 | 2 432.65 | 2 605.84 |
| Current liabilities total | 3 840.08 | 4 390.63 | 4 853.60 | 5 208.21 | 4 625.25 |
| Balance sheet total (liabilities) | 87 693.41 | 89 168.68 | 97 664.32 | 97 668.18 | 101 279.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.