Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMEDEN VVS ApS — Credit Rating and Financial Key Figures
CVR number: 16346497
Gisselfeldvej 10, 2665 Vallensbæk Strand
tel: 43731600
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 084.00 | 8 025.00 | 8 279.00 | 7.66 | 8 923.28 |
| Employee benefit expenses | -5 602.00 | -5 268.00 | -6 439.00 | -6.03 | -6 165.55 |
| Other operating expenses | -42.00 | -6.00 | -10.00 | ||
| Total depreciation | - 205.00 | - 105.00 | -44.00 | -0.05 | -50.25 |
| EBIT | 1 235.00 | 2 646.00 | 1 786.00 | 1.59 | 2 707.48 |
| Other financial income | 39.00 | 46.00 | 40.00 | 0.01 | 5.32 |
| Other financial expenses | -44.00 | -48.00 | -34.00 | -0.05 | -59.88 |
| Pre-tax profit | 1 230.00 | 2 644.00 | 1 792.00 | 1.54 | 2 652.93 |
| Income taxes | - 279.00 | - 588.00 | - 398.00 | -0.35 | - 591.45 |
| Net earnings | 951.00 | 2 056.00 | 1 394.00 | 1.20 | 2 061.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 770.00 | 3 726.00 | 3 683.00 | 3.64 | 3 593.59 |
| Machinery and equipment | 86.00 | 26.00 | 0.03 | 21.00 | |
| Tangible assets total | 3 856.00 | 3 752.00 | 3 683.00 | 3.67 | 3 614.59 |
| Investments total | |||||
| Non-current other receivables | 113.00 | 75.00 | |||
| Long term receivables total | 113.00 | 75.00 | |||
| Finished products/goods | 294.00 | 310.00 | 336.00 | 0.34 | 312.10 |
| Inventories total | 294.00 | 310.00 | 336.00 | 0.34 | 312.10 |
| Current trade debtors | 1 278.00 | 4 523.00 | 3 435.00 | 3.14 | 2 686.38 |
| Prepayments and accrued income | 19.00 | 37.00 | 0.05 | 37.62 | |
| Current other receivables | 1 200.00 | 1 182.00 | 1 162.00 | 1.20 | 1 061.20 |
| Current deferred tax assets | 188.00 | ||||
| Short term receivables total | 2 478.00 | 5 912.00 | 4 634.00 | 4.39 | 3 785.20 |
| Cash and bank deposits | 2 732.00 | 238.00 | 1 392.00 | 0.92 | 2 122.05 |
| Cash and cash equivalents | 2 732.00 | 238.00 | 1 392.00 | 0.92 | 2 122.05 |
| Balance sheet total (assets) | 9 473.00 | 10 287.00 | 10 045.00 | 9.32 | 9 833.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 0.20 | 200.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 1 000.00 | 1.20 | 2 000.00 |
| Retained earnings | 2 536.00 | 1 486.00 | 2 541.00 | 2.74 | 1 931.01 |
| Profit of the financial year | 951.00 | 2 056.00 | 1 394.00 | 1.20 | 2 061.48 |
| Shareholders equity total | 5 687.00 | 5 742.00 | 5 135.00 | 5.33 | 6 192.49 |
| Provisions | 12.00 | 19.00 | 40.00 | 0.05 | 60.19 |
| Non-current loans from credit institutions | 983.00 | 847.00 | 713.00 | 0.60 | 465.67 |
| Non-current other liabilities | 424.00 | 434.00 | 448.00 | ||
| Non-current deferred tax liabilities | 199.00 | 503.00 | 306.00 | 0.71 | 897.20 |
| Non-current liabilities total | 1 606.00 | 1 784.00 | 1 467.00 | 1.30 | 1 362.86 |
| Current loans from credit institutions | 136.00 | 135.00 | 136.00 | 0.13 | 130.16 |
| Current trade creditors | 600.00 | 1 250.00 | 1 232.00 | 1.16 | 829.63 |
| Current owed to participating | 100.00 | ||||
| Short-term deferred tax liabilities | 1.00 | 0.00 | 0.36 | ||
| Other non-interest bearing current liabilities | 1 432.00 | 1 357.00 | 1 934.00 | 1.35 | 1 258.25 |
| Current liabilities total | 2 168.00 | 2 742.00 | 3 403.00 | 2.63 | 2 218.39 |
| Balance sheet total (liabilities) | 9 473.00 | 10 287.00 | 10 045.00 | 9.32 | 9 833.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.