PANDRUP HANDEL & SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 30590236
Horsedalsvej 18, 9493 Saltum
tel: 60760848
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 282.04 | 199.04 | 255.33 | 263.41 | 169.14 |
| Employee benefit expenses | -1.18 | -5.11 | -2.51 | ||
| Total depreciation | -19.52 | -21.49 | -39.26 | -46.61 | -46.61 |
| EBIT | 262.52 | 177.55 | 214.89 | 211.69 | 120.02 |
| Other financial income | 0.86 | 6.73 | 8.56 | ||
| Other financial expenses | -2.10 | -5.37 | -1.73 | -0.24 | -0.50 |
| Pre-tax profit | 260.42 | 172.18 | 214.03 | 218.18 | 128.07 |
| Income taxes | -58.42 | -38.77 | -47.66 | -48.52 | -29.28 |
| Net earnings | 202.00 | 133.41 | 166.36 | 169.66 | 98.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 222.10 | 213.86 | 274.74 | 263.63 | 252.52 |
| Machinery and equipment | 56.88 | 43.63 | 174.13 | 138.63 | 103.13 |
| Tangible assets total | 278.98 | 257.49 | 448.86 | 402.25 | 355.64 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 10.00 | 12.00 | 12.00 | 69.00 | 60.00 |
| Finished products/goods | 48.00 | 35.00 | |||
| Inventories total | 58.00 | 47.00 | 12.00 | 69.00 | 60.00 |
| Prepayments and accrued income | 2.01 | 7.93 | 15.61 | 15.24 | |
| Current other receivables | 16.37 | 23.94 | 28.45 | 162.00 | 131.70 |
| Current deferred tax assets | 3.50 | 5.54 | 1.36 | 5.68 | |
| Short term receivables total | 19.87 | 31.49 | 36.37 | 178.98 | 152.63 |
| Cash and bank deposits | 460.24 | 578.74 | 476.88 | 428.84 | 562.08 |
| Cash and cash equivalents | 460.24 | 578.74 | 476.88 | 428.84 | 562.08 |
| Balance sheet total (assets) | 817.09 | 914.72 | 974.12 | 1 079.07 | 1 130.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 60.00 |
| Retained earnings | 346.08 | 490.88 | 565.40 | 670.76 | 780.42 |
| Profit of the financial year | 202.00 | 133.41 | 166.36 | 169.66 | 98.79 |
| Shareholders equity total | 729.58 | 806.50 | 915.66 | 1 026.42 | 1 064.22 |
| Provisions | 1.18 | ||||
| Non-current deferred tax liabilities | 36.36 | ||||
| Non-current liabilities total | 36.36 | ||||
| Current trade creditors | 19.38 | 5.63 | 18.00 | ||
| Short-term deferred tax liabilities | 9.00 | 71.73 | 32.94 | 42.27 | 22.59 |
| Other non-interest bearing current liabilities | 42.15 | 17.11 | 24.34 | 4.75 | 25.53 |
| Current liabilities total | 51.15 | 108.23 | 57.28 | 52.64 | 66.13 |
| Balance sheet total (liabilities) | 817.09 | 914.72 | 974.12 | 1 079.07 | 1 130.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.