Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frisk Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 19378586
Østerende 19, 6280 Højer
cf@friskejendomme.dk
tel: 74789393
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 041.13 | 6 616.55 | 5 068.73 | 197.55 | 218.13 |
| Employee benefit expenses | -4 194.19 | -4 480.68 | -17.84 | ||
| Total depreciation | - 274.36 | - 295.02 | - 777.88 | - 128.72 | - 128.72 |
| EBIT | 1 572.57 | 1 840.85 | 5 828.76 | 68.83 | 89.41 |
| Other financial income | 9.39 | 11.31 | 112.91 | 26.54 | 0.42 |
| Other financial expenses | -72.30 | - 137.27 | -34.77 | -24.59 | -14.67 |
| Pre-tax profit | 1 509.65 | 1 714.90 | 5 906.89 | 70.78 | 75.16 |
| Income taxes | - 335.36 | - 379.15 | -1 299.97 | -15.50 | -16.09 |
| Net earnings | 1 174.29 | 1 335.75 | 4 606.92 | 55.28 | 59.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 396.45 | 1 267.73 | 1 139.02 | 1 010.30 | 881.59 |
| Machinery and equipment | 246.46 | 293.41 | |||
| Tangible assets total | 1 642.90 | 1 561.14 | 1 139.02 | 1 010.30 | 881.59 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 1 364.00 | 1 137.93 | |||
| Raw materials and consumables | 539.00 | 856.75 | |||
| Finished products/goods | 1 142.00 | 1 141.34 | |||
| Inventories total | 3 045.00 | 3 136.02 | |||
| Current trade debtors | 5 412.14 | 2 602.66 | |||
| Current amounts owed by group member comp. | 136.34 | 161.35 | 218.91 | 182.93 | |
| Current other receivables | 62.54 | 71.74 | 12.00 | ||
| Short term receivables total | 5 611.02 | 2 835.76 | 230.91 | 182.93 | |
| Cash and bank deposits | 89.14 | 1 664.98 | 4 715.63 | 275.00 | 205.02 |
| Cash and cash equivalents | 89.14 | 1 664.98 | 4 715.63 | 275.00 | 205.02 |
| Balance sheet total (assets) | 10 388.06 | 9 197.89 | 6 085.55 | 1 468.23 | 1 086.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
| Shares repurchased | 3 000.00 | 2 200.00 | 4 500.00 | ||
| Retained earnings | - 255.04 | -1 280.75 | -4 445.00 | 161.92 | 217.20 |
| Profit of the financial year | 1 174.29 | 1 335.75 | 4 606.92 | 55.28 | 59.07 |
| Shareholders equity total | 4 469.25 | 2 805.00 | 5 211.92 | 767.20 | 826.27 |
| Provisions | 90.00 | 73.00 | 97.00 | 82.00 | 69.00 |
| Non-current loans from credit institutions | 732.37 | 604.89 | 475.30 | 342.51 | |
| Non-current other liabilities | 84.00 | 84.00 | 84.00 | ||
| Non-current liabilities total | 732.37 | 604.89 | 559.30 | 426.51 | 84.00 |
| Current loans from credit institutions | 123.00 | 127.00 | 130.00 | 133.14 | |
| Current trade creditors | 515.25 | 904.88 | |||
| Current owed to participating | 2.95 | ||||
| Current owed to group member | 2 251.97 | 30.50 | |||
| Short-term deferred tax liabilities | 351.36 | 396.15 | 35.97 | 30.50 | 29.09 |
| Other non-interest bearing current liabilities | 1 465.82 | 1 115.61 | 51.36 | 28.89 | 47.74 |
| Accruals and deferred income | 2 638.06 | 919.40 | |||
| Current liabilities total | 5 096.43 | 5 715.00 | 217.34 | 192.53 | 107.34 |
| Balance sheet total (liabilities) | 10 388.06 | 9 197.89 | 6 085.55 | 1 468.23 | 1 086.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.