Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BUCHS A/S — Credit Rating and Financial Key Figures
CVR number: 29845646
Kertemindevej 15, 8940 Randers SV
ho@buchs.dk
tel: 86419088
www.buchs.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 546.44 | 17 226.10 | 16 506.29 | 15 064.03 | 17 445.36 |
| Employee benefit expenses | -12 511.08 | -14 225.55 | -13 241.78 | -13 660.99 | -15 276.70 |
| Other operating expenses | -70.88 | ||||
| Total depreciation | -1 033.30 | -1 012.05 | - 876.29 | - 925.33 | - 498.03 |
| EBIT | 2 931.18 | 1 988.50 | 2 388.21 | 477.71 | 1 670.64 |
| Other financial income | 19.03 | 3.64 | 73.17 | 27.11 | |
| Other financial expenses | -15.55 | -30.11 | -19.99 | -39.18 | -39.24 |
| Net income from associates (fin.) | 732.03 | 234.87 | 361.40 | - 815.84 | 134.67 |
| Pre-tax profit | 3 666.69 | 2 193.27 | 2 733.27 | - 304.14 | 1 793.17 |
| Income taxes | - 649.33 | - 429.30 | - 521.79 | - 114.43 | - 380.37 |
| Net earnings | 3 017.35 | 1 763.97 | 2 211.47 | - 418.57 | 1 412.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 416.88 | 1 121.88 | 596.88 | 71.88 | |
| Intangible assets total | 1 416.88 | 1 121.88 | 596.88 | 71.88 | |
| Buildings | 948.28 | 1 177.99 | 1 117.32 | 1 185.10 | 1 619.97 |
| Machinery and equipment | 411.29 | 323.04 | 220.51 | 217.67 | 109.93 |
| Tangible assets total | 1 359.57 | 1 501.03 | 1 337.83 | 1 402.77 | 1 729.90 |
| Holdings in group member companies | 3 066.30 | 2 746.02 | 3 228.99 | 2 687.71 | 2 926.49 |
| Participating interests | 1 000.00 | 1 153.15 | 981.33 | 1 504.77 | 1 400.66 |
| Investments total | 4 066.30 | 3 899.17 | 4 210.33 | 4 192.48 | 4 327.15 |
| Long term receivables total | |||||
| Raw materials and consumables | 391.06 | 1 301.30 | 920.10 | 646.80 | 580.00 |
| Finished products/goods | 35.00 | 10.60 | 9.50 | ||
| Inventories total | 426.06 | 1 311.90 | 929.60 | 646.80 | 580.00 |
| Current trade debtors | 4 138.84 | 4 933.83 | 4 783.15 | 4 135.00 | 4 739.98 |
| Current amounts owed by group member comp. | 319.48 | 12.99 | 14.00 | 0.00 | 71.25 |
| Current owed by particip. interest comp. | 1 421.02 | 645.58 | 288.17 | ||
| Prepayments and accrued income | 367.93 | 385.25 | 396.19 | 1 413.41 | 1 089.03 |
| Current other receivables | 3 499.68 | 1 327.15 | 1 089.76 | 1 194.38 | 1 816.74 |
| Current deferred tax assets | 95.31 | 93.88 | 95.10 | 178.43 | 105.58 |
| Short term receivables total | 8 421.25 | 6 753.10 | 7 799.23 | 7 566.80 | 8 110.75 |
| Cash and bank deposits | 1 890.81 | 1 074.04 | 1 198.43 | 61.19 | 393.36 |
| Cash and cash equivalents | 1 890.81 | 1 074.04 | 1 198.43 | 61.19 | 393.36 |
| Balance sheet total (assets) | 17 580.86 | 15 661.13 | 16 072.30 | 13 941.91 | 15 141.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 500.00 | 1 300.00 | 1 200.00 | 2 700.00 | |
| Other reserves | 1 481.71 | 1 314.58 | 1 625.73 | 407.89 | - 970.75 |
| Retained earnings | 4 153.72 | 6 038.20 | 6 291.02 | 9 720.34 | 6 630.41 |
| Profit of the financial year | 3 017.35 | 1 763.97 | 2 211.47 | - 418.57 | 1 412.80 |
| Shareholders equity total | 11 652.78 | 10 916.76 | 11 828.23 | 10 209.66 | 10 272.46 |
| Non-current accruals and deferred income | 509.60 | ||||
| Non-current other liabilities | 455.00 | ||||
| Non-current deferred tax liabilities | 594.80 | 427.87 | 523.01 | 670.41 | 307.52 |
| Non-current liabilities total | 1 049.80 | 427.87 | 1 032.61 | 670.41 | 307.52 |
| Current bonds | 455.00 | 455.00 | |||
| Current loans from credit institutions | 11.71 | 102.27 | 87.34 | ||
| Advances received | 492.22 | ||||
| Current trade creditors | 1 441.46 | 1 563.29 | 1 193.11 | 1 058.22 | 1 383.05 |
| Current owed to participating | 69.03 | 311.77 | |||
| Current owed to group member | 627.28 | ||||
| Short-term deferred tax liabilities | 523.01 | ||||
| Other non-interest bearing current liabilities | 2 981.83 | 2 286.51 | 2 018.35 | 1 309.31 | 1 659.52 |
| Current liabilities total | 4 878.28 | 4 316.50 | 3 211.46 | 3 061.84 | 4 561.18 |
| Balance sheet total (liabilities) | 17 580.86 | 15 661.13 | 16 072.30 | 13 941.91 | 15 141.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.