BitFarm ApS
CVR number: 38437372
Nyhavn 31 G, 1051 København K
cs@bitfarm.dk
www.bitfarm.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.90 | -16.67 | 15.76 | 468.72 | 636.46 |
| EBIT | -13.90 | -16.67 | 15.76 | 468.72 | 636.46 |
| Other financial income | 0.13 | ||||
| Other financial expenses | -0.34 | -0.25 | -0.22 | -0.72 | -4.18 |
| Reduction non-current investment assets | -32.10 | -5.40 | |||
| Pre-tax profit | -14.24 | -49.03 | 10.14 | 468.00 | 632.41 |
| Income taxes | -3.20 | 0.66 | -96.34 | - 140.03 | |
| Net earnings | -17.43 | -48.37 | 10.14 | 371.67 | 492.38 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 5.40 | ||||
| Other receivables | 0.00 | 0.00 | |||
| Investments total | 0.00 | 5.40 | |||
| Non-current loans receivable | 17.70 | ||||
| Long term receivables total | 17.70 | ||||
| Inventories total | |||||
| Current other receivables | 1.27 | 2.16 | 0.09 | ||
| Current deferred tax assets | 0.97 | ||||
| Short term receivables total | 1.27 | 2.16 | 1.06 | ||
| Cash and bank deposits | 59.69 | 24.01 | 47.48 | 614.15 | 588.12 |
| Cash and cash equivalents | 59.69 | 24.01 | 47.48 | 614.15 | 588.12 |
| Balance sheet total (assets) | 78.66 | 31.57 | 47.48 | 614.15 | 589.19 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 350.00 | 61.00 | |||
| Retained earnings | 39.61 | 22.18 | -26.18 | - 366.05 | -55.38 |
| Profit of the financial year | -17.43 | -48.37 | 10.14 | 371.67 | 492.38 |
| Shareholders equity total | 72.18 | 23.82 | 33.95 | 405.62 | 548.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.97 | 6.28 | 6.74 | 6.84 | |
| Short-term deferred tax liabilities | 0.66 | 96.34 | |||
| Other non-interest bearing current liabilities | 2.85 | 7.75 | 7.24 | 105.45 | 34.34 |
| Current liabilities total | 6.48 | 7.75 | 13.52 | 208.53 | 41.18 |
| Balance sheet total (liabilities) | 78.66 | 31.57 | 47.48 | 614.15 | 589.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.