Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JAKOB MIKKELSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25019954
Skovalleen 48, 4800 Nykøbing F
jm@colourplus.dk
tel: 26210040
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22 521.00 | 36 242.00 | 33 450.19 | 34 843.37 | 36 085.15 |
| Employee benefit expenses | -23 682.76 | -27 155.37 | -27 734.04 | ||
| Other operating expenses | - 361.67 | -46.14 | |||
| Total depreciation | -2 490.91 | -2 888.27 | -3 518.74 | ||
| EBIT | 8 343.00 | 12 587.00 | 6 914.84 | 4 799.73 | 4 786.23 |
| Other financial income | 2 138.23 | 1 933.64 | 2 027.51 | ||
| Other financial expenses | -1 467.23 | -1 199.91 | -2 566.52 | ||
| Reduction non-current investment assets | - 726.56 | ||||
| Net income from associates (fin.) | 6.59 | ||||
| Pre-tax profit | 6 369.00 | 9 399.00 | 7 585.85 | 5 533.46 | 3 527.25 |
| Income taxes | -1 967.07 | -1 342.82 | -1 169.19 | ||
| Net earnings | 6 369.00 | 9 399.00 | 5 618.78 | 4 190.64 | 2 358.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 337.67 | 1 386.33 | 918.33 | ||
| Intangible assets total | 1 337.67 | 1 386.33 | 918.33 | ||
| Land and waters | 38 480.79 | 22 788.29 | 22 898.88 | ||
| Buildings | 10 302.50 | 10 308.65 | |||
| Machinery and equipment | 4 675.98 | 6 974.49 | 8 077.08 | ||
| Tangible assets total | 43 156.77 | 40 065.29 | 41 284.60 | ||
| Participating interests | 101.00 | 1 992.81 | |||
| Investments total | 70 045.00 | 90 817.00 | 101.00 | 1 992.81 | |
| Non-current loans receivable | 6 891.63 | 5 507.64 | |||
| Non-current other receivables | 4 984.26 | 823.08 | 1 861.94 | ||
| Long term receivables total | 4 984.26 | 7 714.71 | 7 369.58 | ||
| Finished products/goods | 18 418.21 | 19 598.82 | 18 965.26 | ||
| Inventories total | 18 418.21 | 19 598.82 | 18 965.26 | ||
| Current trade debtors | 7 492.02 | 12 028.43 | 11 349.27 | ||
| Prepayments and accrued income | 13.49 | 43.05 | 54.51 | ||
| Current other receivables | 376.34 | 416.73 | 328.11 | ||
| Short term receivables total | 7 881.85 | 12 488.20 | 11 731.89 | ||
| Other current investments | 7 102.01 | 8 630.38 | 12 183.23 | ||
| Cash and bank deposits | 17 044.34 | 11 753.55 | 11 645.10 | ||
| Cash and cash equivalents | 24 146.35 | 20 383.92 | 23 828.33 | ||
| Balance sheet total (assets) | 70 045.00 | 90 817.00 | 99 925.12 | 101 738.28 | 106 090.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 38 758.00 | 45 309.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 117.80 | 122.00 | |||
| Retained earnings | -6 369.00 | -9 399.00 | 43 688.83 | 48 520.00 | 52 038.01 |
| Profit of the financial year | 6 369.00 | 9 399.00 | 5 618.78 | 4 190.64 | 2 358.05 |
| Minority interest (BS) | 9 164.74 | 8 780.35 | 3 427.30 | ||
| Shareholders equity total | 38 758.00 | 45 309.00 | 58 715.14 | 61 737.98 | 57 948.37 |
| Provisions | 13.66 | 34.00 | |||
| Non-current loans from credit institutions | 14 392.20 | 9 930.96 | 9 337.58 | ||
| Non-current leasing loans | 1 366.26 | 1 499.43 | 2 152.56 | ||
| Non-current deferred tax liabilities | 601.25 | 622.59 | |||
| Non-current liabilities total | 15 758.47 | 12 031.63 | 12 112.72 | ||
| Current loans from credit institutions | 6 801.42 | 8 055.76 | 6 772.01 | ||
| Advances received | 38.66 | ||||
| Current trade creditors | 12 226.80 | 15 104.07 | 24 429.58 | ||
| Short-term deferred tax liabilities | 1 339.23 | ||||
| Other non-interest bearing current liabilities | 5 048.65 | 4 774.84 | 4 789.46 | ||
| Accruals and deferred income | 21.76 | ||||
| Current liabilities total | 25 437.85 | 27 934.67 | 36 029.72 | ||
| Balance sheet total (liabilities) | 38 758.00 | 45 309.00 | 99 925.12 | 101 738.28 | 106 090.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.