Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SOLVENCYTOOL ApS — Credit Rating and Financial Key Figures
CVR number: 34055009
Høje Taastrup Boulevard 52, Høje Taastrup 2630 Taastrup
info@solvencytool.com
tel: 60863604
http://www.solvencytool.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 456.45 | 6 763.73 | 7 106.06 | 8 388.36 | 9 753.00 |
| Employee benefit expenses | -2 333.08 | -2 371.28 | -2 374.09 | -2 703.34 | -3 567.67 |
| EBIT | 4 123.38 | 4 392.45 | 4 731.97 | 5 685.03 | 6 185.33 |
| Other financial income | 4.00 | 45.59 | 4.16 | ||
| Other financial expenses | -26.42 | -20.90 | -10.51 | -70.00 | -38.43 |
| Pre-tax profit | 4 096.96 | 4 371.55 | 4 725.45 | 5 660.63 | 6 151.05 |
| Income taxes | - 909.22 | - 969.12 | -1 046.89 | -1 255.67 | -1 359.23 |
| Net earnings | 3 187.74 | 3 402.43 | 3 678.56 | 4 404.95 | 4 791.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 35.92 | 22.95 | 24.66 | 25.03 | 25.41 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 217.37 | 54.87 | 193.16 | 55.45 | 142.33 |
| Prepayments and accrued income | 42.88 | 100.42 | 93.08 | 85.14 | |
| Current other receivables | 154.32 | 71.37 | 79.39 | ||
| Current deferred tax assets | 194.78 | 29.13 | 48.77 | ||
| Short term receivables total | 609.36 | 255.79 | 272.55 | 148.53 | 276.25 |
| Cash and bank deposits | 807.92 | 1 420.78 | 4 712.00 | 2 674.48 | 3 048.13 |
| Cash and cash equivalents | 807.92 | 1 420.78 | 4 712.00 | 2 674.48 | 3 048.13 |
| Balance sheet total (assets) | 1 453.20 | 1 699.53 | 5 009.20 | 2 848.04 | 3 349.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 200.00 | 1 400.00 | 3 680.00 | 4 400.00 | 4 700.00 |
| Other reserves | -2 000.00 | -2 000.00 | |||
| Retained earnings | -3 185.94 | -3 398.19 | -3 675.76 | -4 397.20 | -4 692.25 |
| Profit of the financial year | 3 187.74 | 3 402.43 | 3 678.56 | 4 404.95 | 4 791.83 |
| Shareholders equity total | 1 281.81 | 1 484.24 | 3 762.80 | 2 487.75 | 2 879.58 |
| Non-current liabilities total | |||||
| Advances received | 138.89 | ||||
| Current trade creditors | 21.54 | 69.10 | 20.77 | 31.32 | 116.13 |
| Current owed to participating | 24.23 | 24.23 | 24.23 | ||
| Short-term deferred tax liabilities | 674.89 | 1.67 | |||
| Other non-interest bearing current liabilities | 125.63 | 121.96 | 335.67 | 142.30 | 215.18 |
| Accruals and deferred income | 190.84 | 185.00 | |||
| Current liabilities total | 171.39 | 215.29 | 1 246.41 | 360.29 | 470.21 |
| Balance sheet total (liabilities) | 1 453.20 | 1 699.53 | 5 009.20 | 2 848.04 | 3 349.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.