Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DIN OPTIKER ApS — Credit Rating and Financial Key Figures
CVR number: 33596359
Algade 5, 4500 Nykøbing Sj
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 485.21 | 3 274.86 | 3 467.12 | 3 337.20 | 3 043.26 |
| Employee benefit expenses | -1 943.90 | -2 146.11 | -2 070.92 | -1 818.25 | -1 755.15 |
| Total depreciation | - 183.47 | - 129.08 | - 147.33 | - 111.00 | - 101.09 |
| EBIT | 1 357.84 | 999.67 | 1 248.87 | 1 407.95 | 1 187.02 |
| Other financial income | 24.05 | 48.49 | 54.45 | 79.78 | 41.20 |
| Other financial expenses | -9.81 | -12.96 | -3.70 | -4.02 | -5.84 |
| Pre-tax profit | 1 372.08 | 1 035.20 | 1 299.62 | 1 483.72 | 1 222.38 |
| Income taxes | - 302.16 | - 228.70 | - 286.88 | - 327.56 | - 269.36 |
| Net earnings | 1 069.92 | 806.49 | 1 012.73 | 1 156.16 | 953.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4.94 | ||||
| Machinery and equipment | 543.19 | 419.05 | 641.14 | 635.73 | 534.64 |
| Tangible assets total | 548.13 | 419.05 | 641.14 | 635.73 | 534.64 |
| Other non-current investments | -0.00 | -0.00 | |||
| Investments total | 53.30 | 53.30 | 53.30 | 53.30 | 53.30 |
| Long term receivables total | |||||
| Finished products/goods | 874.03 | 758.21 | 709.62 | 803.70 | 865.33 |
| Inventories total | 874.03 | 758.21 | 709.62 | 803.70 | 865.33 |
| Current trade debtors | 87.12 | 161.44 | 252.69 | 232.94 | 306.01 |
| Current amounts owed by group member comp. | 702.46 | 1 362.51 | 1 078.45 | 2 558.24 | 1 373.61 |
| Prepayments and accrued income | 18.89 | 18.50 | 17.64 | 21.61 | 21.61 |
| Current other receivables | 408.44 | 80.33 | 20.64 | 90.29 | 68.90 |
| Current deferred tax assets | 2.08 | ||||
| Short term receivables total | 1 216.91 | 1 624.86 | 1 369.43 | 2 903.08 | 1 770.13 |
| Other current investments | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
| Cash and bank deposits | 1 195.72 | 903.24 | 1 021.90 | 775.60 | 1 004.58 |
| Cash and cash equivalents | 1 197.22 | 904.74 | 1 023.40 | 777.10 | 1 006.08 |
| Balance sheet total (assets) | 3 889.60 | 3 760.16 | 3 796.90 | 5 172.91 | 4 229.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 700.00 | 1 000.00 | 2 000.00 | 1 500.00 | |
| Retained earnings | 523.28 | 593.20 | 1 399.69 | 412.42 | 68.58 |
| Profit of the financial year | 1 069.92 | 806.49 | 1 012.73 | 1 156.16 | 953.03 |
| Shareholders equity total | 2 593.20 | 2 699.69 | 2 712.42 | 3 868.58 | 2 821.61 |
| Provisions | 49.09 | 38.56 | 49.61 | 53.86 | 53.12 |
| Non-current deferred tax liabilities | 319.44 | 239.23 | 275.84 | 323.31 | 270.09 |
| Non-current liabilities total | 319.44 | 239.23 | 275.84 | 323.31 | 270.09 |
| Current trade creditors | 428.29 | 346.07 | 350.19 | 357.72 | 420.41 |
| Current owed to participating | 0.11 | 0.11 | 0.11 | 0.11 | 0.20 |
| Short-term deferred tax liabilities | 275.84 | 323.31 | |||
| Other non-interest bearing current liabilities | 499.48 | 436.50 | 408.73 | 293.49 | 340.75 |
| Current liabilities total | 927.88 | 782.68 | 759.03 | 927.16 | 1 084.66 |
| Balance sheet total (liabilities) | 3 889.60 | 3 760.16 | 3 796.90 | 5 172.91 | 4 229.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.