Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BACK-OFFICE ApS — Credit Rating and Financial Key Figures
CVR number: 27080987
Peder Skrams Vej 27, 5220 Odense SØ
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 639.81 | 1 450.60 | 1 384.45 | 1 738.25 | 1 641.84 |
| Employee benefit expenses | -1 214.39 | -1 177.26 | -1 117.19 | -1 730.82 | -1 506.85 |
| Total depreciation | -66.60 | -44.40 | -33.73 | -34.10 | |
| EBIT | 358.82 | 228.94 | 267.26 | -26.30 | 100.89 |
| Other financial income | 8.20 | 7.52 | 7.43 | 6.26 | 8.29 |
| Other financial expenses | -2.00 | -1.05 | |||
| Pre-tax profit | 365.02 | 235.41 | 274.70 | -20.05 | 109.18 |
| Income taxes | -80.59 | -51.05 | -59.46 | -25.41 | |
| Net earnings | 284.44 | 184.36 | 215.24 | -20.05 | 83.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 262.27 | ||||
| Tangible assets total | 262.27 | ||||
| Investments total | 20.19 | 20.19 | 20.19 | 20.19 | 20.19 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 260.57 | 70.43 | 1.47 | 16.25 | |
| Current amounts owed by group member comp. | 162.50 | ||||
| Current other receivables | 110.10 | 107.80 | 40.00 | ||
| Short term receivables total | 370.67 | 178.22 | 40.00 | 163.97 | 16.25 |
| Cash and bank deposits | 454.67 | 680.19 | 940.83 | 562.59 | 439.88 |
| Cash and cash equivalents | 454.67 | 680.19 | 940.83 | 562.59 | 439.88 |
| Balance sheet total (assets) | 1 107.80 | 878.61 | 1 001.02 | 746.75 | 476.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 200.00 | 250.00 | 300.00 | 80.00 |
| Retained earnings | 99.19 | 183.63 | 117.99 | 33.22 | -66.82 |
| Profit of the financial year | 284.44 | 184.36 | 215.24 | -20.05 | 83.76 |
| Shareholders equity total | 708.63 | 692.99 | 708.22 | 438.18 | 221.94 |
| Provisions | 15.66 | ||||
| Non-current liabilities total | |||||
| Advances received | 4.18 | 15.99 | 26.65 | ||
| Current trade creditors | 2.33 | 3.41 | 3.29 | 4.28 | 4.73 |
| Short-term deferred tax liabilities | 82.33 | 66.71 | 59.46 | 25.41 | |
| Other non-interest bearing current liabilities | 295.54 | 113.34 | 225.88 | 288.31 | 197.59 |
| Accruals and deferred income | 3.31 | 2.17 | |||
| Current liabilities total | 383.51 | 185.62 | 292.80 | 308.57 | 254.37 |
| Balance sheet total (liabilities) | 1 107.80 | 878.61 | 1 001.02 | 746.75 | 476.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.