Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Stensdal Group Holding A/S — Credit Rating and Financial Key Figures
CVR number: 10238889
Vallensbækvej 47, 2605 Brøndby
info@stensdal.dk
tel: 33110024
www.stensdal.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 139.19 | 170.86 | 152.61 | 151.52 | 396.78 |
| Change in finished goods inventory | 28.80 | 189.59 | |||
| Manufacturing for enterprise's own use | 6.14 | 6.82 | |||
| Other operating income | 1.74 | 2.67 | |||
| External services | -10.35 | -39.95 | |||
| Gross profit | 109.76 | 111.01 | 111.33 | 128.86 | 214.01 |
| Employee benefit expenses | -65.64 | - 130.42 | |||
| Other operating expenses | -0.75 | ||||
| Total depreciation | -8.85 | -19.83 | |||
| Reduction in value of non-current assets | 35.47 | 32.23 | |||
| EBIT | 192.21 | 299.10 | 76.05 | 80.47 | 58.70 |
| Other financial income | 22.16 | 4.58 | |||
| Other financial expenses | -26.49 | -30.30 | |||
| Net income from associates (fin.) | -1.56 | 6.71 | |||
| Pre-tax profit | 148.13 | 232.58 | 57.39 | 74.58 | 39.68 |
| Income taxes | -17.73 | -4.86 | |||
| Net earnings | 148.13 | 232.58 | 57.39 | 56.85 | 34.83 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 29.41 | 41.52 | |||
| Goodwill | 40.52 | ||||
| Intangible assets total | 29.41 | 82.04 | |||
| Buildings | 1 788.10 | 1 880.29 | |||
| Machinery and equipment | 1.87 | 11.60 | |||
| Tangible assets total | 1 789.97 | 1 891.89 | |||
| Participating interests | 3.87 | 0.40 | |||
| Other non-current investments | -0.00 | ||||
| Investments total | 1 123.48 | 1 599.25 | 1 753.19 | 4.51 | 1.87 |
| Non-current loans receivable | -0.00 | ||||
| Non-current other receivables | 0.48 | 7.13 | |||
| Long term receivables total | 0.48 | 7.13 | |||
| Raw materials and consumables | 81.67 | 101.23 | |||
| Inventories total | 81.67 | 101.23 | |||
| Current trade debtors | 8.91 | 23.82 | |||
| Current owed by particip. interest comp. | 7.46 | ||||
| Prepayments and accrued income | 3.25 | 4.33 | |||
| Current other receivables | 18.56 | 30.85 | |||
| Short term receivables total | 38.18 | 59.00 | |||
| Cash and bank deposits | 2.16 | 1.02 | 10.24 | ||
| Cash and cash equivalents | 2.16 | 1.02 | 10.24 | ||
| Balance sheet total (assets) | 1 123.48 | 1 599.25 | 1 755.36 | 1 945.24 | 2 153.41 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 514.53 | 742.96 | 799.27 | 1.00 | 1.00 |
| Shares repurchased | 2.00 | 2.00 | |||
| Other reserves | 22.94 | 32.38 | |||
| Retained earnings | - 148.13 | - 232.58 | -57.39 | 507.09 | 539.60 |
| Profit of the financial year | 148.13 | 232.58 | 57.39 | 56.85 | 34.83 |
| Minority interest (BS) | 261.00 | 283.46 | |||
| Shareholders equity total | 514.53 | 742.96 | 799.27 | 850.88 | 893.27 |
| Provisions | 158.06 | 154.09 | |||
| Non-current leasing loans | 777.86 | 835.19 | |||
| Non-current deferred tax liabilities | 19.67 | ||||
| Non-current liabilities total | 777.86 | 854.86 | |||
| Current loans from credit institutions | 64.09 | 125.63 | |||
| Current trade creditors | 16.71 | 43.16 | |||
| Other non-interest bearing current liabilities | 61.11 | 63.09 | |||
| Accruals and deferred income | 16.52 | 19.31 | |||
| Current liabilities total | 158.44 | 251.18 | |||
| Balance sheet total (liabilities) | 514.53 | 742.96 | 799.27 | 1 945.24 | 2 153.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.