Copenhagen Data ApS — Credit Rating and Financial Key Figures
CVR number: 40234799
Danneskiold-Samsøes Allé 15, 1434 København K
sv@copenhagendata.com
tel: 40109270
www.copenhagendata.com
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 35 779.11 | 26 904.95 |
External services | -6 123.55 | -4 764.06 |
Gross profit | 29 655.56 | 22 140.90 |
Employee benefit expenses | -25 209.38 | -25 737.88 |
EBIT | 4 446.18 | -3 596.99 |
Other financial income | 0.06 | |
Other financial expenses | -78.04 | -74.61 |
Pre-tax profit | 4 368.14 | -3 671.53 |
Income taxes | - 938.98 | -76.38 |
Net earnings | 3 429.16 | -3 747.91 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Other receivables | 750.46 | 667.47 |
Investments total | 750.46 | 667.47 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 10 249.80 | 3 856.36 |
Current other receivables | 133.96 | 331.81 |
Current deferred tax assets | 338.67 | 567.19 |
Short term receivables total | 10 722.42 | 4 755.36 |
Cash and bank deposits | 3 908.63 | 1 494.36 |
Cash and cash equivalents | 3 908.63 | 1 494.36 |
Balance sheet total (assets) | 15 381.51 | 6 917.19 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Shares repurchased | 1 959.80 | |
Other reserves | 10.36 | 28.69 |
Retained earnings | 2 612.46 | 6 918.97 |
Profit of the financial year | 3 429.16 | -3 747.91 |
Minority interest (BS) | 11.66 | - 887.66 |
Shareholders equity total | 8 073.44 | 2 362.09 |
Non-current liabilities total | ||
Advances received | 347.21 | 42.25 |
Current trade creditors | 659.56 | 852.81 |
Current owed to participating | 1 900.00 | |
Short-term deferred tax liabilities | 958.46 | |
Other non-interest bearing current liabilities | 5 342.83 | 1 608.66 |
Accruals and deferred income | 151.39 | |
Current liabilities total | 7 308.07 | 4 555.10 |
Balance sheet total (liabilities) | 15 381.51 | 6 917.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.