BigIdeasGrowingMinds ApS
CVR number: 41102888
Lejrvej 65, Kirke Værløse 3500 Værløse
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -55.80 | -27.11 | -8.73 | 25.38 |
| EBIT | -55.80 | -27.11 | -8.73 | 25.38 |
| Other financial income | 0.01 | |||
| Other financial expenses | -0.05 | -0.04 | -0.06 | |
| Pre-tax profit | -55.85 | -27.15 | -8.80 | 25.39 |
| Income taxes | 12.29 | 5.97 | 1.94 | -5.59 |
| Net earnings | -43.56 | -21.18 | -6.86 | 19.81 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 2.04 | 3.99 | 6.03 | |
| Current deferred tax assets | 12.29 | 16.21 | 16.20 | 8.58 |
| Short term receivables total | 12.29 | 18.26 | 20.20 | 14.61 |
| Cash and bank deposits | 7.25 | 11.22 | 8.44 | 46.62 |
| Cash and cash equivalents | 7.25 | 11.22 | 8.44 | 46.62 |
| Balance sheet total (assets) | 19.54 | 29.48 | 28.64 | 61.23 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -5.04 | -48.61 | -69.79 | -76.65 |
| Profit of the financial year | -43.56 | -21.18 | -6.86 | 19.81 |
| Shareholders equity total | -8.61 | -29.79 | -36.65 | -16.84 |
| Provisions | 0.00 | |||
| Non-current owed to group member | 24.40 | 54.40 | 59.40 | 17.00 |
| Non-current liabilities total | 24.40 | 54.40 | 59.40 | 17.00 |
| Current trade creditors | 3.75 | 4.87 | 5.89 | 5.00 |
| Current owed to participating | 52.40 | |||
| Other non-interest bearing current liabilities | 3.68 | |||
| Current liabilities total | 3.75 | 4.87 | 5.89 | 61.07 |
| Balance sheet total (liabilities) | 19.54 | 29.48 | 28.64 | 61.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.