Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CRALOG A/S — Credit Rating and Financial Key Figures
CVR number: 33156715
Knoten 7, 9900 Frederikshavn
info@cralog.com
tel: 98934003
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 419.62 | 8 543.15 | 10 868.99 | 10 219.10 | 10 390.72 |
| Employee benefit expenses | -1 564.55 | -2 047.18 | -2 653.50 | -2 900.96 | -3 180.21 |
| Total depreciation | - 381.07 | - 699.68 | -1 062.75 | -1 324.97 | -1 623.06 |
| EBIT | 3 473.99 | 5 796.28 | 7 152.73 | 5 993.16 | 5 587.45 |
| Other financial income | 665.01 | 68.55 | 125.70 | 151.39 | |
| Other financial expenses | - 210.55 | - 190.03 | - 636.37 | - 525.35 | - 351.21 |
| Pre-tax profit | 3 263.45 | 6 271.26 | 6 584.92 | 5 593.51 | 5 387.62 |
| Income taxes | - 613.86 | -1 276.79 | -1 426.68 | -1 209.98 | -1 194.50 |
| Net earnings | 2 649.59 | 4 994.47 | 5 158.24 | 4 383.53 | 4 193.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 857.35 | 2 980.30 | 3 787.50 | 4 298.06 | 4 577.98 |
| Intangible rights | 39.23 | 7.92 | 118.00 | 78.71 | |
| Intangible assets total | 1 857.35 | 3 019.54 | 3 795.42 | 4 416.06 | 4 656.69 |
| Machinery and equipment | 607.08 | 590.27 | 423.23 | 372.24 | 290.71 |
| Tangible assets total | 607.08 | 590.27 | 423.23 | 372.24 | 290.71 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 176.64 | 1 373.99 | 1 014.96 | 542.04 | 718.90 |
| Prepayments and accrued income | 174.20 | 7.50 | 53.50 | ||
| Current other receivables | 1 116.49 | 317.89 | 286.80 | 416.20 | 422.96 |
| Short term receivables total | 2 293.13 | 1 866.07 | 1 301.75 | 965.74 | 1 195.36 |
| Cash and bank deposits | 1 933.94 | 5 448.97 | 6 820.96 | 8 149.85 | 7 032.30 |
| Cash and cash equivalents | 1 933.94 | 5 448.97 | 6 820.96 | 8 149.85 | 7 032.30 |
| Balance sheet total (assets) | 6 691.50 | 10 924.85 | 12 341.37 | 13 903.88 | 13 175.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 |
| Shares repurchased | 1 700.00 | 4 000.00 | 4 600.00 | 4 000.00 | 3 800.00 |
| Other reserves | 1 393.71 | 2 358.21 | 2 971.04 | 3 352.49 | 3 793.05 |
| Retained earnings | -2 577.65 | -4 892.57 | -5 110.93 | -4 334.14 | -4 191.17 |
| Profit of the financial year | 2 649.59 | 4 994.47 | 5 158.24 | 4 383.53 | 4 193.12 |
| Shareholders equity total | 4 065.64 | 7 360.11 | 8 518.35 | 8 301.88 | 8 495.00 |
| Provisions | 121.96 | 510.92 | 794.29 | 979.07 | 821.71 |
| Non-current deferred tax liabilities | 228.85 | 887.83 | 1 143.32 | 1 025.20 | 1 351.86 |
| Non-current liabilities total | 228.85 | 887.83 | 1 143.32 | 1 025.20 | 1 351.86 |
| Advances received | 236.59 | 234.96 | |||
| Current trade creditors | 833.78 | 1 290.84 | 1 227.69 | 1 253.92 | 1 697.52 |
| Current owed to participating | 315.07 | 137.50 | |||
| Short-term deferred tax liabilities | 0.26 | 3.82 | |||
| Other non-interest bearing current liabilities | 204.41 | 172.87 | 233.32 | 321.22 | 369.72 |
| Accruals and deferred income | 1 000.00 | 467.30 | 424.40 | 1 703.70 | 301.75 |
| Current liabilities total | 2 275.04 | 2 165.98 | 1 885.41 | 3 597.73 | 2 506.49 |
| Balance sheet total (liabilities) | 6 691.50 | 10 924.85 | 12 341.37 | 13 903.88 | 13 175.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.