Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSMÆGLERFIRMAET LILIENHOFF A/S — Credit Rating and Financial Key Figures
CVR number: 28158459
Odensevej 88, Hjallese 5260 Odense S
kontakt@lilienhoff.dk
tel: 70221235
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 454.42 | 12 544.10 | 7 187.38 | 5 683.95 | 6 066.36 |
| Employee benefit expenses | -12 232.88 | -7 670.98 | -5 599.85 | -5 641.40 | -6 689.81 |
| Other operating expenses | -15.64 | -50.00 | |||
| Total depreciation | -92.51 | -82.48 | -62.74 | - 156.19 | - 133.52 |
| EBIT | 13 113.39 | 4 790.64 | 1 524.78 | - 163.64 | - 756.98 |
| Other financial income | 122.44 | 264.39 | 306.67 | 536.52 | |
| Other financial expenses | -65.04 | -45.12 | -0.16 | - 131.83 | -11.65 |
| Net income from associates (fin.) | 1 980.35 | 3 789.68 | 8 513.13 | 8 742.83 | 13 116.14 |
| Pre-tax profit | 15 028.70 | 8 657.64 | 10 302.14 | 8 754.03 | 12 884.03 |
| Income taxes | -2 904.66 | 279.05 | - 531.28 | -21.77 | 48.67 |
| Net earnings | 12 124.03 | 8 936.69 | 9 770.86 | 8 732.26 | 12 932.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 90.67 | 56.67 | 22.67 | ||
| Intangible assets total | 90.67 | 56.67 | 22.67 | ||
| Buildings | 426.59 | 319.94 | |||
| Machinery and equipment | 206.42 | 157.95 | 399.20 | 102.33 | 75.45 |
| Tangible assets total | 206.42 | 157.95 | 399.20 | 528.91 | 395.39 |
| Holdings in group member companies | 2 235.35 | 9 572.30 | 9 910.08 | 10 576.64 | 10 818.87 |
| Investments total | 2 375.95 | 9 710.39 | 10 048.56 | 10 716.80 | 10 944.01 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 125.34 | 985.09 | 1 217.55 | 209.15 | 96.07 |
| Current amounts owed by group member comp. | 44.13 | 1.27 | 620.38 | 1 113.38 | 1 348.42 |
| Prepayments and accrued income | 161.52 | 162.13 | 327.33 | 370.67 | 284.35 |
| Current other receivables | 47.72 | 122.44 | 230.43 | ||
| Current deferred tax assets | 481.51 | 1 062.92 | 47.72 | 135.95 | 432.76 |
| Short term receivables total | 1 860.22 | 2 333.84 | 2 443.40 | 1 829.14 | 2 161.60 |
| Other current investments | 5 250.00 | 6 085.16 | 7 137.43 | 7 166.39 | |
| Cash and bank deposits | 12 271.35 | 833.41 | 2 224.45 | 2 432.91 | 3 366.50 |
| Cash and cash equivalents | 12 271.35 | 6 083.41 | 8 309.61 | 9 570.34 | 10 532.88 |
| Balance sheet total (assets) | 16 804.61 | 18 342.26 | 21 223.45 | 22 645.20 | 24 033.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 11 894.53 | 14 707.55 | 3 732.26 | 12 932.71 | |
| Other reserves | 459.00 | 8 887.28 | 668.01 | 2 771.44 | |
| Retained earnings | -11 853.54 | -8 387.28 | -5 938.88 | -2 003.69 | -3 432.71 |
| Profit of the financial year | 12 124.03 | 8 936.69 | 9 770.86 | 8 732.26 | 12 932.71 |
| Shareholders equity total | 13 124.03 | 9 936.69 | 19 707.55 | 13 732.26 | 22 932.71 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 15.95 | 15.14 | 20.60 | 1 153.77 | 148.46 |
| Advances received | 185.00 | 81.67 | |||
| Current trade creditors | 1 646.68 | 351.41 | 388.78 | 299.79 | 246.85 |
| Current owed to participating | 2 732.21 | ||||
| Current owed to group member | 6 233.39 | 257.85 | 4 131.27 | ||
| Short-term deferred tax liabilities | 129.86 | ||||
| Other non-interest bearing current liabilities | 2 017.94 | 1 068.14 | 643.82 | 410.90 | 624.19 |
| Accruals and deferred income | 737.49 | 75.00 | |||
| Current liabilities total | 3 680.58 | 8 405.57 | 1 515.90 | 8 912.94 | 1 101.17 |
| Balance sheet total (liabilities) | 16 804.61 | 18 342.26 | 21 223.45 | 22 645.20 | 24 033.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.