Qvist Business Support ApS
CVR number: 40209379
Risager 34, 6100 Haderslev
helle@by-q.dk
tel: 52100555
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 446.37 | 463.13 | 467.74 | 51.60 |
External services | - 223.94 | -64.05 | -50.63 | -11.21 |
Gross profit | 222.42 | 399.08 | 417.11 | 40.39 |
Wages and salaries | - 235.03 | |||
Social security expenses | -0.79 | |||
Employee benefit expenses | - 385.00 | - 414.05 | -42.77 | |
EBIT | -13.40 | 14.08 | 3.06 | -2.37 |
Other financial expenses | -0.01 | -0.24 | -0.60 | -0.38 |
Pre-tax profit | -13.41 | 13.84 | 2.46 | -2.75 |
Income taxes | -0.10 | -0.16 | -0.55 | |
Net earnings | -13.41 | 13.75 | 2.30 | -3.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 7.50 | |||
Short term receivables total | 7.50 | |||
Cash and bank deposits | 18.23 | 86.07 | 127.25 | 39.72 |
Cash and cash equivalents | 18.23 | 86.07 | 127.25 | 39.72 |
Balance sheet total (assets) | 18.23 | 86.07 | 134.75 | 39.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Share capital | 0.00 | 0.00 | 40.00 | 40.00 |
Retained earnings | -13.41 | 0.34 | 2.63 | |
Profit of the financial year | -13.41 | 13.75 | 2.30 | -3.30 |
Shareholders equity total | -13.41 | 0.34 | 42.63 | 39.33 |
Non-current liabilities total | ||||
Current owed to participating | 4.73 | 0.95 | ||
Short-term deferred tax liabilities | 0.10 | |||
Other non-interest bearing current liabilities | 26.91 | 85.64 | 91.17 | 0.39 |
Current liabilities total | 31.64 | 85.73 | 92.12 | 0.39 |
Balance sheet total (liabilities) | 18.23 | 86.07 | 134.75 | 39.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.