Rasmussen Motorsport ApS
CVR number: 41536470
Nymarksvej 8, 7200 Grindsted
rasmussen.motorsport@gmail.com
tel: 61226674
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -81.59 | -19.25 | 309.13 |
| Employee benefit expenses | - 232.33 | ||
| Total depreciation | -14.24 | -16.62 | -16.62 |
| EBIT | -95.82 | -35.86 | 60.19 |
| Other financial expenses | -10.66 | -8.97 | -16.69 |
| Pre-tax profit | - 106.48 | -44.83 | 43.50 |
| Net earnings | - 106.48 | -44.83 | 43.50 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 68.85 | 52.23 | 35.61 |
| Tangible assets total | 68.85 | 52.23 | 35.61 |
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 130.31 | 93.69 | 108.08 |
| Inventories total | 130.31 | 93.69 | 108.08 |
| Current trade debtors | 0.46 | 5.89 | 90.90 |
| Current other receivables | 7.57 | ||
| Short term receivables total | 8.03 | 5.89 | 90.90 |
| Cash and bank deposits | 6.60 | 7.84 | 48.97 |
| Cash and cash equivalents | 6.60 | 7.84 | 48.97 |
| Balance sheet total (assets) | 213.79 | 159.65 | 283.57 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 |
| Retained earnings | - 106.48 | - 151.31 | |
| Profit of the financial year | - 106.48 | -44.83 | 43.50 |
| Shareholders equity total | -46.48 | -91.31 | -47.82 |
| Non-current liabilities total | |||
| Advances received | 7.27 | ||
| Current trade creditors | 8.69 | 3.40 | |
| Current owed to participating | 260.27 | 228.54 | 200.22 |
| Other non-interest bearing current liabilities | 6.47 | 127.76 | |
| Current liabilities total | 260.27 | 250.96 | 331.38 |
| Balance sheet total (liabilities) | 213.79 | 159.65 | 283.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.