Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Organic Pork A/S — Credit Rating and Financial Key Figures
CVR number: 25446372
Brunagervej 1, Kattrup 8361 Hasselager
cja@tamaco.dk
tel: 87362040
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 206.06 | 841.49 | 3 272.24 | 3 091.65 | 3 671.90 |
| Total depreciation | -4.80 | ||||
| EBIT | 2 201.26 | 841.49 | 3 272.24 | 3 091.65 | 3 671.90 |
| Other financial income | 10.88 | 16.57 | 22.01 | 56.55 | 69.03 |
| Other financial expenses | - 220.06 | - 227.62 | - 712.06 | - 374.13 | -58.96 |
| Net income from associates (fin.) | - 298.73 | ||||
| Pre-tax profit | 1 693.35 | 630.44 | 2 582.20 | 2 774.08 | 3 681.97 |
| Income taxes | - 166.34 | - 138.86 | - 568.06 | - 610.30 | - 810.09 |
| Net earnings | 1 527.01 | 491.57 | 2 014.13 | 2 163.78 | 2 871.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 217.28 | ||||
| Investments total | 217.28 | ||||
| Non-current other receivables | 1 000.00 | 875.00 | 750.00 | ||
| Long term receivables total | 1 000.00 | 875.00 | 750.00 | ||
| Raw materials and consumables | 21 715.81 | ||||
| Finished products/goods | 12 431.08 | 21 725.37 | 16 391.43 | 9 586.52 | |
| Inventories total | 12 431.08 | 21 715.81 | 21 725.37 | 16 391.43 | 9 586.52 |
| Current trade debtors | 10 059.98 | 7 963.02 | 8 447.77 | 9 490.86 | 8 419.73 |
| Current amounts owed by group member comp. | 54.55 | ||||
| Prepayments and accrued income | 29.20 | ||||
| Current other receivables | 649.20 | 807.50 | 217.05 | 410.17 | 891.79 |
| Short term receivables total | 10 792.93 | 8 770.52 | 8 664.82 | 9 901.03 | 9 311.51 |
| Cash and bank deposits | 11.98 | 55.91 | |||
| Cash and cash equivalents | 11.98 | 55.91 | |||
| Balance sheet total (assets) | 23 453.26 | 30 486.33 | 31 446.10 | 27 167.45 | 19 648.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 9 000.00 | ||||
| Retained earnings | 7 438.76 | 8 965.77 | 9 457.34 | 2 471.48 | 4 635.26 |
| Profit of the financial year | 1 527.01 | 491.57 | 2 014.13 | 2 163.78 | 2 871.88 |
| Shareholders equity total | 9 465.77 | 9 957.34 | 11 971.48 | 14 135.26 | 8 007.13 |
| Capital loans | 4 500.00 | 3 000.00 | 1 500.00 | ||
| Non-current liabilities total | 4 500.00 | 3 000.00 | 1 500.00 | ||
| Short-term capital loans | 1 500.00 | 1 500.00 | |||
| Current loans from credit institutions | 3 987.00 | 9 397.90 | 2 766.62 | 2 316.68 | |
| Current trade creditors | 2 731.06 | 6 857.74 | 4 979.68 | 6 323.64 | 6 193.14 |
| Current owed to group member | 567.92 | 1 408.53 | 414.51 | 229.69 | 217.33 |
| Short-term deferred tax liabilities | 166.34 | 138.86 | 568.06 | 610.30 | 810.09 |
| Other non-interest bearing current liabilities | 4 522.18 | 3 636.85 | 2 614.47 | 3 101.95 | 1 991.67 |
| Accruals and deferred income | 112.00 | ||||
| Current liabilities total | 9 487.50 | 17 528.99 | 17 974.63 | 13 032.20 | 11 640.91 |
| Balance sheet total (liabilities) | 23 453.26 | 30 486.33 | 31 446.10 | 27 167.45 | 19 648.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.