T&S Entreprise ApS
CVR number: 41754850
Hornevej 7, 2770 Kastrup
info@togsentreprise.dk
tel: 28262006
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 6 029.39 | 20 779.26 | 15 209.54 |
Employee benefit expenses | -5 045.27 | -18 504.51 | -13 717.16 |
EBIT | 984.12 | 2 274.76 | 1 492.38 |
Other financial income | 2.04 | ||
Other financial expenses | -4.77 | -18.66 | -27.04 |
Pre-tax profit | 979.34 | 2 256.10 | 1 467.39 |
Income taxes | - 215.46 | - 505.84 | - 329.11 |
Net earnings | 763.89 | 1 750.27 | 1 138.28 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 6.33 | 33.03 | |
Investments total | 6.33 | 33.03 | |
Non-current other receivables | 6.33 | ||
Long term receivables total | 6.33 | ||
Inventories total | |||
Current trade debtors | 1 773.72 | 2 201.67 | 1 058.45 |
Current amounts owed by group member comp. | 50.00 | 0.27 | |
Prepayments and accrued income | 5.41 | 10.00 | |
Current other receivables | 149.27 | ||
Short term receivables total | 1 922.98 | 2 257.09 | 1 068.71 |
Cash and bank deposits | 573.50 | 2 456.82 | 1 976.35 |
Cash and cash equivalents | 573.50 | 2 456.82 | 1 976.35 |
Balance sheet total (assets) | 2 502.81 | 4 720.24 | 3 078.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 700.00 | 1 100.00 | 1 850.00 |
Other reserves | - 650.00 | ||
Retained earnings | - 700.00 | -1 036.11 | -1 135.85 |
Profit of the financial year | 763.89 | 1 750.27 | 1 138.28 |
Shareholders equity total | 803.89 | 1 854.15 | 1 242.43 |
Non-current liabilities total | |||
Current trade creditors | 5.95 | 554.84 | |
Current owed to participating | 17.27 | 3.48 | 34.83 |
Short-term deferred tax liabilities | 215.46 | 505.84 | 329.11 |
Other non-interest bearing current liabilities | 1 466.20 | 2 350.82 | 916.88 |
Current liabilities total | 1 698.92 | 2 866.08 | 1 835.66 |
Balance sheet total (liabilities) | 2 502.81 | 4 720.24 | 3 078.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.