Pomfritten Emse Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40109811
Lejrvej 181, Kirke Værløse 3500 Værløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.50 | -2.50 | -2.50 | -3.13 | -5.00 |
| EBIT | -2.50 | -2.50 | -2.50 | -3.13 | -5.00 |
| Other financial income | 22.06 | 22.89 | 22.78 | 23.38 | 23.98 |
| Other financial expenses | -0.03 | -0.02 | |||
| Pre-tax profit | 19.56 | 20.36 | 20.26 | 20.25 | 18.98 |
| Net earnings | 19.56 | 20.36 | 20.26 | 20.25 | 18.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Long term receivables total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Inventories total | |||||
| Current other receivables | 63.56 | 83.95 | 104.23 | 124.49 | 144.72 |
| Short term receivables total | 63.56 | 83.95 | 104.23 | 124.49 | 144.72 |
| Cash and bank deposits | 5.00 | 4.97 | 4.94 | 4.94 | 4.94 |
| Cash and cash equivalents | 5.00 | 4.97 | 4.94 | 4.94 | 4.94 |
| Balance sheet total (assets) | 73.56 | 93.92 | 114.18 | 134.43 | 154.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -1.00 | 18.56 | 38.92 | 59.18 | 79.43 |
| Profit of the financial year | 19.56 | 20.36 | 20.26 | 20.25 | 18.98 |
| Shareholders equity total | 68.56 | 88.92 | 109.18 | 129.43 | 148.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.50 | 2.50 | 2.50 | 2.50 | 3.75 |
| Other non-interest bearing current liabilities | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Current liabilities total | 5.00 | 5.00 | 5.00 | 5.00 | 6.25 |
| Balance sheet total (liabilities) | 73.56 | 93.92 | 114.18 | 134.43 | 154.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.