Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 187.25 |
| Total depreciation | -20.00 |
| EBIT | - 207.25 |
| Other financial expenses | -5.72 |
| Pre-tax profit | - 212.97 |
| Net earnings | - 212.97 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Buildings | 180.00 |
| Tangible assets total | 180.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 137.49 |
| Cash and cash equivalents | 137.49 |
| Balance sheet total (assets) | 317.49 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 212.97 |
| Shareholders equity total | - 172.97 |
| Non-current other liabilities | 490.46 |
| Non-current liabilities total | 490.46 |
| Current liabilities total | |
| Balance sheet total (liabilities) | 317.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.