FINN BENTZEN ADMINISTRATION ApS
CVR number: 32291198
Københavnsvej 37, 3400 Hillerød
finn@revisorlinien.dk
tel: 40895325
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 253.32 | 201.47 | |||
| External services | - 405.83 | -9.56 | |||
| Gross profit | 847.50 | 191.91 | |||
| Employee benefit expenses | - 711.38 | - 164.39 | |||
| Other operating expenses | - 134.80 | - 142.64 | -80.84 | -6.43 | -4.28 |
| EBIT | 1.31 | - 115.12 | -80.84 | -6.43 | -4.28 |
| Other financial expenses | -0.01 | -0.11 | -0.06 | -0.34 | |
| Pre-tax profit | 1.30 | - 115.23 | -80.84 | -6.50 | -4.62 |
| Income taxes | 26.42 | ||||
| Net earnings | 1.30 | -88.81 | -80.84 | -6.50 | -4.62 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 86.73 | 86.73 | |||
| Finished products/goods | 46.05 | 37.63 | |||
| Inventories total | 132.78 | 124.35 | |||
| Current trade debtors | 3.38 | ||||
| Current other receivables | 174.48 | 26.42 | |||
| Short term receivables total | 174.48 | 29.80 | |||
| Cash and bank deposits | 170.07 | 79.40 | 38.69 | 32.20 | 261.19 |
| Cash and cash equivalents | 170.07 | 79.40 | 38.69 | 32.20 | 261.19 |
| Balance sheet total (assets) | 477.33 | 233.55 | 38.69 | 32.20 | 261.19 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 275.00 | 275.00 | 275.00 | 275.00 | 275.00 |
| Retained earnings | -67.96 | -66.66 | - 155.47 | - 236.31 | - 242.81 |
| Profit of the financial year | 1.30 | -88.81 | -80.84 | -6.50 | -4.62 |
| Shareholders equity total | 208.34 | 119.53 | 38.69 | 32.20 | 27.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 36.35 | ||||
| Other non-interest bearing current liabilities | 268.98 | 77.67 | 233.61 | ||
| Current liabilities total | 268.98 | 114.02 | 233.61 | ||
| Balance sheet total (liabilities) | 477.33 | 233.55 | 38.69 | 32.20 | 261.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.