Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MADMEDOMTANKE ApS — Credit Rating and Financial Key Figures
CVR number: 28132042
Smakkegårdsvej 187, 2820 Gentofte
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 14 960.04 | ||||
| Other operating income | 229.40 | ||||
| Purchases during the financial year | -5 917.07 | ||||
| External services | - 849.43 | ||||
| Gross profit | 3 962.08 | 8 422.94 | 6 469.21 | 2 744.88 | 2 931.41 |
| Employee benefit expenses | -2 013.35 | -4 053.95 | -3 920.68 | -2 367.23 | -2 506.82 |
| Other operating expenses | -42.52 | ||||
| Total depreciation | - 119.56 | -94.54 | -36.92 | ||
| EBIT | 1 829.16 | 3 924.80 | 2 511.61 | 377.64 | 382.07 |
| Other financial income | 58.63 | 68.55 | 88.01 | 85.77 | 36.83 |
| Other financial expenses | - 110.33 | -40.73 | -46.64 | -8.77 | -6.81 |
| Reduction non-current investment assets | - 108.72 | 23.96 | |||
| Pre-tax profit | 1 777.46 | 3 952.61 | 2 444.27 | 478.61 | 412.09 |
| Income taxes | - 393.39 | - 948.76 | - 576.34 | - 104.50 | -93.30 |
| Net earnings | 1 384.07 | 3 003.85 | 1 867.92 | 374.11 | 318.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 23.55 | 7.13 | |||
| Machinery and equipment | 107.91 | 29.79 | |||
| Tangible assets total | 131.46 | 36.92 | |||
| Investments total | 79.15 | 79.15 | 79.15 | 79.15 | 79.15 |
| Non-current loans receivable | -3.74 | ||||
| Long term receivables total | -3.74 | ||||
| Inventories total | |||||
| Current trade debtors | 1 560.27 | 3 468.99 | 1 841.26 | 662.69 | 159.94 |
| Current amounts owed by group member comp. | 1 498.23 | 1 216.26 | |||
| Current owed by particip. interest comp. | 194.52 | ||||
| Prepayments and accrued income | 47.95 | 44.14 | 542.20 | 454.69 | 395.22 |
| Current other receivables | 87.13 | 413.78 | 3 076.15 | 486.50 | 216.39 |
| Current deferred tax assets | 3.87 | 40.69 | 32.30 | 79.45 | 287.89 |
| Short term receivables total | 3 197.45 | 5 183.86 | 5 491.90 | 1 683.33 | 1 253.95 |
| Cash and bank deposits | 1 729.49 | 1 892.37 | 782.11 | 1 798.14 | 3 319.10 |
| Cash and cash equivalents | 1 729.49 | 1 892.37 | 782.11 | 1 798.14 | 3 319.10 |
| Balance sheet total (assets) | 5 137.55 | 7 192.30 | 6 353.16 | 3 560.62 | 4 648.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.10 | 125.10 | 125.10 | 125.10 | 125.10 |
| Shares repurchased | 2 000.00 | 2 000.00 | |||
| Retained earnings | 608.38 | -7.54 | 2 996.30 | 2 864.22 | 1 238.33 |
| Profit of the financial year | 1 384.07 | 3 003.85 | 1 867.92 | 374.11 | 318.79 |
| Shareholders equity total | 2 117.56 | 5 121.40 | 4 989.32 | 3 363.43 | 3 682.22 |
| Provisions | -0.00 | -0.00 | |||
| Non-current other liabilities | 135.67 | ||||
| Non-current deferred tax liabilities | 224.58 | 985.58 | 540.74 | ||
| Non-current liabilities total | 360.26 | 985.58 | 540.74 | ||
| Advances received | 347.55 | ||||
| Current trade creditors | 169.13 | 25.45 | 26.24 | 35.00 | 106.75 |
| Current owed to participating | 1 991.61 | 59.11 | 58.57 | 80.09 | 96.31 |
| Short-term deferred tax liabilities | 224.58 | 68.76 | |||
| Other non-interest bearing current liabilities | 499.00 | 701.17 | 738.29 | 13.34 | 415.64 |
| Accruals and deferred income | 75.00 | ||||
| Current liabilities total | 2 659.74 | 1 085.32 | 823.10 | 197.19 | 966.24 |
| Balance sheet total (liabilities) | 5 137.55 | 7 192.30 | 6 353.16 | 3 560.62 | 4 648.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.