Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LOKALBOLIG GENTOFTE OG VANGEDE APS — Credit Rating and Financial Key Figures
CVR number: 38908448
Gentoftegade 34, 2820 Gentofte
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 533.47 | 1 464.18 | 2 173.98 | 3 743.24 | 4 763.36 |
| Employee benefit expenses | -2 768.05 | -2 094.39 | -1 609.49 | -2 142.77 | -2 748.91 |
| Total depreciation | - 175.39 | - 175.64 | -9.86 | -29.59 | -14.57 |
| EBIT | 1 590.03 | - 805.85 | 554.63 | 1 570.88 | 1 999.88 |
| Other financial income | 175.55 | 0.05 | |||
| Other financial expenses | -3.53 | -9.54 | -7.19 | -5.00 | -0.16 |
| Pre-tax profit | 1 586.50 | - 815.39 | 723.00 | 1 565.93 | 1 999.72 |
| Income taxes | - 363.31 | 167.61 | - 126.52 | - 353.23 | - 486.08 |
| Net earnings | 1 223.19 | - 647.78 | 596.48 | 1 212.70 | 1 513.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 132.11 | ||||
| Intangible assets total | 132.11 | ||||
| Buildings | 31.75 | 32.14 | 27.08 | 11.88 | 6.18 |
| Machinery and equipment | 50.79 | 19.20 | 14.40 | 67.13 | |
| Tangible assets total | 82.54 | 51.34 | 41.48 | 11.88 | 73.32 |
| Investments total | |||||
| Non-current loans receivable | 147.23 | 147.23 | 147.23 | ||
| Long term receivables total | 147.23 | 147.23 | 147.23 | ||
| Inventories total | |||||
| Current trade debtors | 46.14 | 372.61 | 371.12 | 562.43 | 972.62 |
| Current owed by particip. interest comp. | 4.13 | ||||
| Prepayments and accrued income | 0.39 | 12.99 | 45.60 | 51.74 | 61.62 |
| Current deferred tax assets | 35.00 | 202.61 | 11.39 | ||
| Short term receivables total | 81.53 | 588.21 | 428.11 | 614.18 | 1 038.37 |
| Cash and bank deposits | 2 444.10 | 1.19 | 754.80 | 1 681.43 | 1 894.50 |
| Cash and cash equivalents | 2 444.10 | 1.19 | 754.80 | 1 681.43 | 1 894.50 |
| Balance sheet total (assets) | 2 740.28 | 640.74 | 1 371.62 | 2 454.72 | 3 153.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| Shares repurchased | 1 200.00 | 450.00 | 1 200.00 | 1 500.00 | |
| Retained earnings | -1 184.36 | 38.83 | - 590.09 | -1 193.62 | -1 480.92 |
| Profit of the financial year | 1 223.19 | - 647.78 | 596.48 | 1 212.70 | 1 513.65 |
| Shareholders equity total | 1 313.83 | - 533.95 | 531.38 | 1 294.08 | 1 607.73 |
| Provisions | 9.18 | 15.98 | |||
| Non-current other liabilities | 41.88 | ||||
| Non-current liabilities total | 41.88 | ||||
| Current loans from credit institutions | 890.85 | ||||
| Advances received | 143.48 | ||||
| Current trade creditors | 209.76 | 176.88 | 289.65 | 193.39 | 357.28 |
| Current owed to group member | 0.38 | 0.47 | 102.52 | ||
| Short-term deferred tax liabilities | 375.09 | 98.03 | 332.65 | 479.28 | |
| Other non-interest bearing current liabilities | 655.86 | 106.49 | 452.56 | 522.89 | 693.15 |
| Current liabilities total | 1 384.57 | 1 174.69 | 840.24 | 1 151.46 | 1 529.71 |
| Balance sheet total (liabilities) | 2 740.28 | 640.74 | 1 371.62 | 2 454.72 | 3 153.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.