Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 301.58 |
| Employee benefit expenses | - 357.72 |
| EBIT | -56.14 |
| Other financial expenses | -3.02 |
| Pre-tax profit | -59.16 |
| Income taxes | 12.23 |
| Net earnings | -46.92 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 73.63 |
| Current deferred tax assets | 12.23 |
| Short term receivables total | 85.86 |
| Balance sheet total (assets) | 85.86 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 13.36 |
| Profit of the financial year | -46.92 |
| Shareholders equity total | 6.43 |
| Non-current liabilities total | |
| Current loans from credit institutions | 0.13 |
| Current trade creditors | 4.56 |
| Short-term deferred tax liabilities | 3.87 |
| Other non-interest bearing current liabilities | 70.87 |
| Current liabilities total | 79.43 |
| Balance sheet total (liabilities) | 85.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.