Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 400.63 |
| Other operating expenses | -50.00 |
| EBIT | 350.63 |
| Other financial expenses | -1.56 |
| Pre-tax profit | 349.08 |
| Income taxes | -76.99 |
| Net earnings | 272.09 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 156.25 |
| Short term receivables total | 156.25 |
| Cash and bank deposits | 582.02 |
| Cash and cash equivalents | 582.02 |
| Balance sheet total (assets) | 738.27 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 200.00 |
| Retained earnings | -60.43 |
| Profit of the financial year | 272.09 |
| Shareholders equity total | 451.66 |
| Provisions | -0.00 |
| Non-current deferred tax liabilities | 76.99 |
| Non-current liabilities total | 76.99 |
| Current trade creditors | 13.50 |
| Current owed to participating | 20.16 |
| Short-term deferred tax liabilities | 81.73 |
| Other non-interest bearing current liabilities | 94.24 |
| Current liabilities total | 209.63 |
| Balance sheet total (liabilities) | 738.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.