Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ØSTLI ApS — Credit Rating and Financial Key Figures
CVR number: 28658699
Langelandsvej 25, 5800 Nyborg
lars@oestli.dk
tel: 53550750
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 201.00 | 5 806.00 | 8 521.00 | 4 922.79 | 7 059.23 |
| Employee benefit expenses | -1 546.00 | -2 150.00 | -2 596.00 | -2 728.84 | -3 091.49 |
| Total depreciation | -29.00 | -29.00 | - 332.00 | - 518.57 | - 667.27 |
| EBIT | 1 626.00 | 3 627.00 | 5 593.00 | 1 675.38 | 3 300.46 |
| Other financial income | 26.42 | ||||
| Other financial expenses | - 134.00 | - 175.00 | - 168.00 | - 225.89 | - 226.13 |
| Pre-tax profit | 1 492.00 | 3 452.00 | 5 425.00 | 1 449.49 | 3 100.76 |
| Income taxes | - 340.00 | - 767.00 | -1 198.00 | - 382.14 | - 690.77 |
| Net earnings | 1 152.00 | 2 685.00 | 4 227.00 | 1 067.35 | 2 409.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 17.00 | ||||
| Machinery and equipment | 31.00 | 19.00 | 7.00 | ||
| Other tangible assets | 2 793.00 | 2 630.40 | 4 296.52 | ||
| Tangible assets total | 48.00 | 19.00 | 2 800.00 | 2 630.40 | 4 296.52 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 5 563.00 | 6 105.00 | 9 008.00 | 5 572.64 | 5 177.36 |
| Advance payments | 689.22 | ||||
| Inventories total | 5 563.00 | 6 105.00 | 9 008.00 | 5 572.64 | 5 866.58 |
| Current trade debtors | 2 552.00 | 2 101.00 | 2 917.00 | 2 680.06 | 5 241.86 |
| Current other receivables | 55.00 | 55.00 | 60.00 | 136.20 | 140.04 |
| Current deferred tax assets | 3.00 | 74.00 | |||
| Short term receivables total | 2 607.00 | 2 159.00 | 3 051.00 | 2 816.26 | 5 381.90 |
| Cash and bank deposits | 1 980.00 | 261.00 | 4 059.00 | 1 806.45 | 4 013.95 |
| Cash and cash equivalents | 1 980.00 | 261.00 | 4 059.00 | 1 806.45 | 4 013.95 |
| Balance sheet total (assets) | 10 198.00 | 8 544.00 | 18 918.00 | 12 825.75 | 19 558.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 650.00 | 225.00 | 1 300.00 | 2 000.00 | 2 400.00 |
| Retained earnings | - 650.00 | 277.00 | 1 661.00 | 3 888.41 | 2 555.77 |
| Profit of the financial year | 1 152.00 | 2 685.00 | 4 227.00 | 1 067.35 | 2 409.99 |
| Shareholders equity total | 1 277.00 | 3 312.00 | 7 313.00 | 7 080.77 | 7 490.76 |
| Provisions | 1.00 | 111.59 | 136.98 | ||
| Non-current liabilities total | |||||
| Advances received | 43.00 | 1 435.00 | |||
| Current trade creditors | 5 417.00 | 1 629.00 | 5 816.00 | 1 020.42 | 4 036.38 |
| Current owed to group member | 1 376.00 | 2 043.00 | 1 593.00 | 1 892.94 | 2 786.87 |
| Short-term deferred tax liabilities | 340.00 | 771.00 | 2 040.00 | 90.45 | 464.39 |
| Other non-interest bearing current liabilities | 1 787.00 | 789.00 | 2 113.00 | 2 629.57 | 3 208.59 |
| Current liabilities total | 8 920.00 | 5 232.00 | 11 605.00 | 5 633.39 | 11 931.22 |
| Balance sheet total (liabilities) | 10 198.00 | 8 544.00 | 18 918.00 | 12 825.75 | 19 558.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.