Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARINAEN KOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36467886
Skamlingvejen 5, 6000 Kolding
ms@themokkacafe.dk
tel: 31551515
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 394.45 | 3 506.95 | 4 104.25 | 4 048.30 | 4 107.31 |
| Employee benefit expenses | -2 926.52 | -3 324.00 | -3 850.73 | -3 724.69 | -3 815.95 |
| Total depreciation | - 122.43 | - 152.00 | - 199.50 | - 203.65 | - 162.06 |
| EBIT | 345.50 | 30.95 | 54.02 | 119.96 | 129.31 |
| Other financial income | 0.26 | ||||
| Other financial expenses | -20.63 | -24.43 | -21.68 | -2.40 | -4.08 |
| Pre-tax profit | 324.88 | 6.78 | 32.34 | 117.56 | 125.23 |
| Income taxes | -78.09 | -3.91 | -8.88 | -26.66 | -29.05 |
| Net earnings | 246.79 | 2.87 | 23.45 | 90.90 | 96.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 505.10 | 393.11 | 457.64 | 326.72 | 238.92 |
| Machinery and equipment | 54.90 | 176.24 | 237.23 | 219.48 | 145.22 |
| Tangible assets total | 560.00 | 569.35 | 694.87 | 546.20 | 384.14 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 158.53 | 180.77 | 190.91 | 193.17 | 188.01 |
| Inventories total | 158.53 | 180.77 | 190.91 | 193.17 | 188.01 |
| Current trade debtors | 11.88 | 93.48 | 94.46 | 74.44 | 106.94 |
| Prepayments and accrued income | 39.38 | 63.94 | 8.19 | 9.39 | 10.74 |
| Current other receivables | 541.28 | 30.45 | 204.11 | 83.94 | 89.66 |
| Current deferred tax assets | 4.45 | 19.29 | |||
| Short term receivables total | 596.99 | 207.15 | 306.77 | 167.76 | 207.34 |
| Cash and bank deposits | 1 145.52 | 1 195.05 | 1 206.22 | 1 168.32 | 1 076.07 |
| Cash and cash equivalents | 1 145.52 | 1 195.05 | 1 206.22 | 1 168.32 | 1 076.07 |
| Balance sheet total (assets) | 2 461.04 | 2 152.32 | 2 398.76 | 2 075.45 | 1 855.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 141.69 | 388.48 | 391.35 | 414.80 | 505.70 |
| Profit of the financial year | 246.79 | 2.87 | 23.45 | 90.90 | 96.18 |
| Shareholders equity total | 488.47 | 491.35 | 514.80 | 605.70 | 701.88 |
| Provisions | 27.11 | 50.30 | 42.76 | 35.40 | 30.18 |
| Non-current advances received | 48.00 | 21.00 | 21.00 | ||
| Non-current accruals and deferred income | 144.82 | 114.78 | 84.73 | ||
| Non-current liabilities total | 48.00 | 21.00 | 165.82 | 114.78 | 84.73 |
| Current loans from credit institutions | 30.04 | 30.04 | 30.04 | ||
| Current trade creditors | 327.04 | 427.26 | 339.88 | 339.14 | 362.67 |
| Current owed to group member | 488.92 | 499.22 | 369.48 | 253.93 | 69.19 |
| Short-term deferred tax liabilities | 16.43 | 34.02 | 34.27 | ||
| Other non-interest bearing current liabilities | 1 081.50 | 661.69 | 919.56 | 662.46 | 542.61 |
| Accruals and deferred income | 1.50 | ||||
| Current liabilities total | 1 897.46 | 1 589.67 | 1 675.39 | 1 319.58 | 1 038.78 |
| Balance sheet total (liabilities) | 2 461.04 | 2 152.32 | 2 398.76 | 2 075.45 | 1 855.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.