BRØDRENES MINDE ApS — Credit Rating and Financial Key Figures
CVR number: 35141650
Kirkevænget 1, 5290 Marslev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 319.00 | 228.00 | 266.00 | 251.00 | 502.88 |
| Other operating income | 57.00 | 57.00 | 38.26 | ||
| External services | 21.00 | 3.00 | -33.00 | -32.00 | -27.98 |
| Gross profit | 340.00 | 231.00 | 290.00 | 276.00 | 513.15 |
| Total depreciation | -7.00 | -7.00 | -7.00 | -7.00 | -6.53 |
| EBIT | 333.00 | 224.00 | 283.00 | 269.00 | 506.62 |
| Other financial income | 20.00 | 45.00 | 60.00 | 61.00 | 76.22 |
| Other financial expenses | -3.00 | -1.00 | -1.96 | ||
| Pre-tax profit | 353.00 | 266.00 | 342.00 | 330.00 | 580.89 |
| Income taxes | -9.00 | -10.00 | -19.00 | -19.00 | -18.97 |
| Net earnings | 344.00 | 256.00 | 323.00 | 311.00 | 561.91 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 398.00 | 391.00 | 385.00 | 378.00 | 371.79 |
| Tangible assets total | 398.00 | 391.00 | 385.00 | 378.00 | 371.79 |
| Holdings in group member companies | 2 379.00 | 2 307.00 | 2 374.00 | 2 374.00 | 2 601.75 |
| Investments total | 2 379.00 | 2 307.00 | 2 374.00 | 2 374.00 | 2 601.75 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 109.00 | 1 427.00 | 1 555.00 | 1 728.00 | 2 013.07 |
| Current deferred tax assets | 72.00 | 51.00 | 59.00 | 73.00 | 144.84 |
| Short term receivables total | 1 181.00 | 1 478.00 | 1 614.00 | 1 801.00 | 2 157.90 |
| Cash and bank deposits | 63.00 | 26.00 | 28.00 | 33.00 | 23.79 |
| Cash and cash equivalents | 63.00 | 26.00 | 28.00 | 33.00 | 23.79 |
| Balance sheet total (assets) | 4 021.00 | 4 202.00 | 4 401.00 | 4 586.00 | 5 155.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 108.00 | 111.00 | 113.00 | 114.00 | 250.00 |
| Other reserves | 144.24 | ||||
| Retained earnings | 3 397.00 | 3 630.00 | 3 774.00 | 3 983.00 | 3 898.51 |
| Profit of the financial year | 344.00 | 256.00 | 323.00 | 311.00 | 561.91 |
| Shareholders equity total | 3 929.00 | 4 077.00 | 4 290.00 | 4 488.00 | 4 934.67 |
| Non-current deferred tax liabilities | 67.00 | 41.00 | 56.00 | 65.00 | 146.81 |
| Non-current liabilities total | 67.00 | 41.00 | 56.00 | 65.00 | 146.81 |
| Short-term deferred tax liabilities | 56.00 | 22.00 | 40.81 | ||
| Other non-interest bearing current liabilities | 25.00 | 28.00 | 33.00 | 33.00 | 32.95 |
| Current liabilities total | 25.00 | 84.00 | 55.00 | 33.00 | 73.75 |
| Balance sheet total (liabilities) | 4 021.00 | 4 202.00 | 4 401.00 | 4 586.00 | 5 155.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.