Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
O.W.A.-KEMI ApS — Credit Rating and Financial Key Figures
CVR number: 21608270
Højdedraget 21 A, 8660 Skanderborg
tel: 86512062
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 413.17 | 289.23 | 330.89 | 183.91 | 402.84 |
| Employee benefit expenses | - 228.76 | - 282.40 | - 475.05 | - 265.74 | - 207.38 |
| Total depreciation | -22.50 | -12.00 | -12.00 | -9.84 | -4.84 |
| EBIT | 161.91 | -5.17 | - 156.16 | -91.68 | 190.62 |
| Other financial income | 3.55 | 13.61 | 0.45 | ||
| Other financial expenses | -6.56 | -2.87 | -0.01 | -4.80 | |
| Pre-tax profit | 158.91 | -8.04 | - 142.55 | -91.23 | 185.82 |
| Income taxes | -35.04 | 1.43 | 31.36 | 19.89 | -41.33 |
| Net earnings | 123.87 | -6.61 | - 111.19 | -71.34 | 144.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 38.67 | 26.68 | 14.68 | 4.84 | |
| Tangible assets total | 38.67 | 26.68 | 14.68 | 4.84 | |
| Investments total | |||||
| Non-current other receivables | 12.63 | 12.63 | 12.63 | 12.63 | 12.81 |
| Long term receivables total | 12.63 | 12.63 | 12.63 | 12.63 | 12.81 |
| Raw materials and consumables | 365.48 | 323.64 | 296.05 | 188.69 | 220.00 |
| Inventories total | 365.48 | 323.64 | 296.05 | 188.69 | 220.00 |
| Current trade debtors | 169.93 | 428.21 | 98.48 | 16.70 | 156.55 |
| Current amounts owed by group member comp. | 143.36 | 144.50 | |||
| Current other receivables | 18.47 | 3.15 | |||
| Current deferred tax assets | 1.25 | 2.68 | 34.04 | 22.15 | |
| Short term receivables total | 314.53 | 430.90 | 132.52 | 57.31 | 304.20 |
| Cash and bank deposits | 26.63 | 35.87 | 154.60 | 72.44 | 11.30 |
| Cash and cash equivalents | 26.63 | 35.87 | 154.60 | 72.44 | 11.30 |
| Balance sheet total (assets) | 757.94 | 829.71 | 610.49 | 335.92 | 548.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 150.00 | 250.00 | |||
| Retained earnings | 236.87 | 360.73 | 354.12 | 242.93 | -78.41 |
| Profit of the financial year | 123.87 | -6.61 | - 111.19 | -71.34 | 144.49 |
| Shareholders equity total | 635.73 | 479.12 | 367.93 | 296.59 | 441.08 |
| Non-current liabilities total | |||||
| Current trade creditors | 45.29 | 154.62 | 27.42 | 23.00 | 58.75 |
| Current owed to group member | 135.31 | 130.90 | 9.80 | ||
| Short-term deferred tax liabilities | 36.74 | 42.39 | |||
| Other non-interest bearing current liabilities | 40.17 | 60.66 | 84.24 | 6.52 | 6.08 |
| Current liabilities total | 122.20 | 350.59 | 242.56 | 39.32 | 107.22 |
| Balance sheet total (liabilities) | 757.94 | 829.71 | 610.49 | 335.92 | 548.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.