ILSE LYKKE APS — Credit Rating and Financial Key Figures
CVR number: 38341642
Skræderbakken 10, 3210 Vejby
tel: 48798787
Income statement (kDKK)
2019 | 2020 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 373.71 | 321.89 | |
Employee benefit expenses | - 317.07 | - 223.81 | |
Total depreciation | -42.64 | -85.28 | |
EBIT | 13.99 | 12.81 | |
Other financial expenses | -14.33 | -13.04 | -1.55 |
Pre-tax profit | -0.34 | -0.24 | -1.55 |
Net earnings | -0.34 | -0.24 | -1.55 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 85.28 | ||||
Advance payments and construction in progress | 73.22 | ||||
Tangible assets total | 158.50 | ||||
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 817.42 | ||||
Inventories total | 817.42 | ||||
Current trade debtors | 43.65 | 470.54 | 433.44 | 50.66 | 50.00 |
Short term receivables total | 43.65 | 470.54 | 433.44 | 50.66 | 50.00 |
Balance sheet total (assets) | 1 019.57 | 470.54 | 433.44 | 50.66 | 50.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 2.79 | 2.45 | 2.21 | 2.21 | |
Profit of the financial year | -0.34 | -0.24 | -1.55 | ||
Shareholders equity total | 52.45 | 52.21 | 52.21 | 50.66 | 50.00 |
Non-current liabilities total | |||||
Current loans from credit institutions | 202.71 | 37.63 | |||
Current trade creditors | 135.91 | ||||
Current owed to participating | 505.60 | ||||
Other non-interest bearing current liabilities | 122.90 | 380.70 | 381.23 | ||
Current liabilities total | 967.12 | 418.32 | 381.23 | ||
Balance sheet total (liabilities) | 1 019.57 | 470.54 | 433.44 | 50.66 | 50.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.