Aa. P. Nygade 6, HOLBÆK ApS
CVR number: 37189111
Vejerhusstræde 1, 4300 Holbæk
tel: 59432096
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.91 | -5.38 | -7.20 | -8.04 | -6.42 |
| EBIT | -5.91 | -5.38 | -7.20 | -8.04 | -6.42 |
| Other financial income | 0.25 | 0.30 | 5.63 | 2.25 | 5.04 |
| Other financial expenses | -1.08 | -9.02 | -5.33 | -4.67 | -0.09 |
| Pre-tax profit | -6.74 | -14.10 | -6.90 | -10.46 | -1.47 |
| Income taxes | -0.07 | ||||
| Net earnings | -6.81 | -14.10 | -6.90 | -10.46 | -1.47 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 0.06 | 0.12 | 0.07 | 0.13 | 0.26 |
| Short term receivables total | 0.06 | 0.12 | 0.07 | 0.13 | 0.26 |
| Other current investments | 8.96 | 8.02 | 13.65 | 15.30 | 19.74 |
| Cash and bank deposits | 970.19 | 847.63 | 724.55 | 599.27 | 478.83 |
| Cash and cash equivalents | 979.15 | 855.66 | 738.20 | 614.57 | 498.57 |
| Balance sheet total (assets) | 979.21 | 855.78 | 738.27 | 614.70 | 498.83 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 108.00 | 110.60 | 113.00 | 114.40 | |
| Retained earnings | 372.20 | 254.79 | 127.69 | 6.39 | -4.07 |
| Profit of the financial year | -6.81 | -14.10 | -6.90 | -10.46 | -1.47 |
| Shareholders equity total | 973.39 | 851.29 | 733.79 | 610.33 | 494.46 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.70 | 4.38 | 4.38 | 4.38 | 4.38 |
| Other non-interest bearing current liabilities | 0.12 | 0.11 | 0.10 | ||
| Current liabilities total | 5.81 | 4.48 | 4.48 | 4.38 | 4.38 |
| Balance sheet total (liabilities) | 979.21 | 855.78 | 738.27 | 614.70 | 498.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.