Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
E. MARKER A/S — Credit Rating and Financial Key Figures
CVR number: 33188218
Okslundvej 8, 6330 Padborg
info@emarker.dk
tel: 74670890
https://emarker.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 937.44 | 9 999.05 | 8 653.12 | 9 895.89 | 13 075.45 |
| Employee benefit expenses | -6 108.72 | -5 324.10 | -6 323.06 | -6 855.62 | -7 927.53 |
| Total depreciation | - 271.88 | - 218.22 | - 490.98 | - 501.93 | - 412.94 |
| EBIT | 4 556.84 | 4 456.74 | 1 839.09 | 2 538.34 | 4 734.99 |
| Other financial income | 238.14 | 468.85 | 181.64 | 367.32 | 750.05 |
| Other financial expenses | - 188.78 | - 291.65 | - 682.55 | - 648.39 | - 612.01 |
| Net income from associates (fin.) | 9.13 | 70.63 | 28.44 | 277.49 | 191.33 |
| Pre-tax profit | 4 615.34 | 4 704.56 | 1 366.61 | 2 534.76 | 3 082.33 |
| Income taxes | -1 030.12 | -1 021.17 | - 298.92 | - 503.30 | -1 082.33 |
| Net earnings | 3 585.22 | 3 683.39 | 1 067.69 | 2 031.46 | 2 000.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 67.29 | ||||
| Intangible rights | 40.00 | 8.00 | 167.32 | 92.95 | 300.18 |
| Intangible assets total | 107.29 | 8.00 | 167.32 | 92.95 | 300.18 |
| Machinery and equipment | 538.13 | 1 250.09 | 886.24 | 511.76 | 233.03 |
| Tangible assets total | 538.13 | 1 250.09 | 886.24 | 511.76 | 233.03 |
| Holdings in group member companies | 226.23 | 459.04 | 477.19 | 758.70 | 958.04 |
| Investments total | 226.23 | 459.04 | 477.19 | 758.70 | 958.04 |
| Long term receivables total | |||||
| Finished products/goods | 6 994.65 | 10 447.89 | 9 137.33 | 11 389.42 | 15 035.48 |
| Inventories total | 6 994.65 | 10 447.89 | 9 137.33 | 11 389.42 | 15 035.48 |
| Current trade debtors | 4 047.92 | 4 427.83 | 3 805.66 | 4 424.55 | 7 956.19 |
| Current amounts owed by group member comp. | 988.45 | 473.33 | |||
| Prepayments and accrued income | 220.62 | 182.91 | 246.10 | 271.36 | 559.64 |
| Current other receivables | 151.40 | 152.62 | 188.59 | 204.09 | 409.30 |
| Short term receivables total | 5 408.38 | 4 763.36 | 4 240.35 | 5 373.33 | 8 925.13 |
| Cash and bank deposits | 4 369.64 | 3 777.20 | 2 824.24 | 3 223.89 | 2 315.60 |
| Cash and cash equivalents | 4 369.64 | 3 777.20 | 2 824.24 | 3 223.89 | 2 315.60 |
| Balance sheet total (assets) | 17 644.33 | 20 705.58 | 17 732.67 | 21 350.06 | 27 767.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 2 000.00 | 2 000.00 |
| Other reserves | 52.50 | -8 951.03 | -11 886.24 | ||
| Retained earnings | 2 596.59 | 5 210.24 | 7 883.34 | 6 955.05 | 8 886.24 |
| Profit of the financial year | 3 585.22 | 3 683.39 | 1 067.69 | 2 031.46 | 2 000.00 |
| Shareholders equity total | 8 234.32 | 10 893.63 | 2 000.00 | 11 986.51 | 2 000.00 |
| Provisions | 57.00 | 231.76 | 171.97 | 98.79 | 105.89 |
| Non-current loans from credit institutions | 166.21 | 95.45 | |||
| Non-current other liabilities | 224.52 | 232.84 | |||
| Non-current deferred tax liabilities | 1 008.02 | 846.41 | 599.70 | 576.49 | 1 075.23 |
| Non-current liabilities total | 1 398.75 | 1 174.69 | 599.70 | 576.49 | 1 075.23 |
| Current loans from credit institutions | 70.00 | 70.00 | 9.70 | 1 135.05 | 2 301.99 |
| Advances received | 855.75 | 53.59 | 179.30 | 383.98 | |
| Current trade creditors | 3 200.23 | 4 169.44 | 2 333.52 | 2 620.33 | 3 357.44 |
| Current owed to group member | 2 704.79 | 2 301.13 | 2 217.31 | 3 825.06 | 5 727.72 |
| Other non-interest bearing current liabilities | 1 979.24 | 1 009.18 | 1 395.86 | 928.54 | 838.67 |
| Current liabilities total | 7 954.26 | 8 405.50 | 6 009.97 | 8 688.27 | 12 609.80 |
| Balance sheet total (liabilities) | 17 644.33 | 20 705.58 | 8 781.65 | 21 350.06 | 15 790.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.