RENE ANTHONY ADMINISTRATION & HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 20398183
Baldersbækvej 37, 2635 Ishøj
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.50 | -5.00 | -5.00 | -5.00 | -6.50 |
| EBIT | -4.50 | -5.00 | -5.00 | -5.00 | -6.50 |
| Other financial income | 7.38 | 1.00 | 0.02 | ||
| Other financial expenses | -1.52 | -2.00 | -2.00 | -2.51 | |
| Net income from associates (fin.) | 67.17 | -40.00 | 78.00 | 198.00 | 227.15 |
| Pre-tax profit | 68.54 | -44.00 | 71.00 | 191.00 | 218.16 |
| Income taxes | -0.40 | ||||
| Net earnings | 68.14 | -44.00 | 71.00 | 191.00 | 218.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 381.10 | 341.00 | 419.00 | 617.00 | 744.25 |
| Investments total | 381.10 | 341.00 | 419.00 | 617.00 | 744.25 |
| Non-curr. owed by particip. interest comp. | 1 650.56 | 1 541.00 | 1 348.00 | 1 084.00 | 919.92 |
| Non-current other receivables | 731.35 | 731.00 | 731.00 | 731.00 | 731.35 |
| Long term receivables total | 2 381.91 | 2 272.00 | 2 079.00 | 1 815.00 | 1 651.27 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 57.79 | ||||
| Current other receivables | 1.07 | ||||
| Current deferred tax assets | 3.00 | 3.00 | |||
| Short term receivables total | 58.86 | 3.00 | 3.00 | ||
| Cash and bank deposits | 9.27 | 51.00 | 121.00 | 264.00 | 302.50 |
| Cash and cash equivalents | 9.27 | 51.00 | 121.00 | 264.00 | 302.50 |
| Balance sheet total (assets) | 2 831.14 | 2 664.00 | 2 622.00 | 2 699.00 | 2 698.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 113.00 | 114.00 | 118.00 | 100.00 |
| Other reserves | 131.10 | 91.00 | 169.00 | 367.00 | 394.25 |
| Retained earnings | 2 375.30 | 2 370.00 | 2 134.00 | 1 890.00 | 1 853.37 |
| Profit of the financial year | 68.14 | -44.00 | 71.00 | 191.00 | 218.16 |
| Shareholders equity total | 2 812.54 | 2 655.00 | 2 613.00 | 2 691.00 | 2 690.77 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.40 | 5.00 | 5.00 | 5.00 | 5.20 |
| Current owed to participating | 3.69 | 4.00 | 3.00 | 3.00 | 2.05 |
| Short-term deferred tax liabilities | 10.51 | ||||
| Other non-interest bearing current liabilities | 0.00 | 1.00 | |||
| Current liabilities total | 18.60 | 9.00 | 9.00 | 8.00 | 7.25 |
| Balance sheet total (liabilities) | 2 831.14 | 2 664.00 | 2 622.00 | 2 699.00 | 2 698.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.