Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ALL KOOL ApS — Credit Rating and Financial Key Figures
CVR number: 30604210
Knudsminde 4 B, 8300 Odder
tel: 70223570
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 831.22 | 1 664.24 | 1 086.47 | 825.59 | 305.27 |
| Employee benefit expenses | - 780.01 | -1 320.19 | - 884.95 | - 606.87 | - 594.77 |
| Total depreciation | -95.30 | -95.30 | -23.82 | -85.80 | -85.80 |
| EBIT | 955.91 | 248.75 | 177.69 | 132.92 | - 375.30 |
| Other financial income | 40.94 | 21.15 | 21.39 | 4.61 | 19.53 |
| Other financial expenses | -7.42 | -27.73 | -19.39 | -27.14 | -31.32 |
| Pre-tax profit | 989.43 | 242.17 | 179.69 | 110.38 | - 387.09 |
| Income taxes | - 220.31 | -63.72 | -35.69 | -27.05 | 82.35 |
| Net earnings | 769.12 | 178.45 | 143.99 | 83.33 | - 304.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 119.12 | 23.82 | 443.20 | 357.40 | |
| Tangible assets total | 119.12 | 23.82 | 443.20 | 357.40 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 22.81 | 27.70 | 28.86 | 24.36 | 20.64 |
| Inventories total | 22.81 | 27.70 | 28.86 | 24.36 | 20.64 |
| Current trade debtors | 1 472.33 | 3 156.64 | 544.75 | 213.00 | 423.80 |
| Current amounts owed by group member comp. | 43.44 | ||||
| Prepayments and accrued income | 18.75 | 20.68 | 29.32 | ||
| Current other receivables | 853.77 | 213.30 | 483.49 | 38.30 | 455.24 |
| Current deferred tax assets | 7.44 | 9.90 | 14.40 | 31.07 | 69.69 |
| Short term receivables total | 2 376.98 | 3 398.59 | 1 063.33 | 311.69 | 948.73 |
| Cash and bank deposits | 1 468.67 | 580.13 | 1 083.41 | 1 022.22 | 245.41 |
| Cash and cash equivalents | 1 468.67 | 580.13 | 1 083.41 | 1 022.22 | 245.41 |
| Balance sheet total (assets) | 3 987.57 | 4 030.24 | 2 175.60 | 1 801.47 | 1 572.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 750.00 | 150.00 | 500.00 | 200.00 | |
| Retained earnings | -42.27 | 576.85 | 255.31 | 199.30 | 282.63 |
| Profit of the financial year | 769.12 | 178.45 | 143.99 | 83.33 | - 304.75 |
| Shareholders equity total | 1 601.85 | 1 030.31 | 1 024.30 | 607.63 | 102.88 |
| Provisions | 43.72 | ||||
| Non-current deferred tax liabilities | 233.75 | 66.18 | 40.19 | ||
| Non-current liabilities total | 233.75 | 66.18 | 40.19 | ||
| Current loans from credit institutions | 42.02 | ||||
| Advances received | 147.88 | 10.94 | 6.40 | ||
| Current trade creditors | 326.85 | 1 149.92 | 359.45 | 18.40 | 298.47 |
| Current owed to group member | 702.80 | 606.17 | 1 003.87 | 1 032.31 | |
| Short-term deferred tax liabilities | 233.75 | 66.18 | 40.19 | ||
| Other non-interest bearing current liabilities | 649.94 | 699.41 | 68.36 | 87.65 | 132.12 |
| Accruals and deferred income | 1 133.16 | ||||
| Current liabilities total | 2 151.97 | 2 933.75 | 1 111.11 | 1 150.12 | 1 469.30 |
| Balance sheet total (liabilities) | 3 987.57 | 4 030.24 | 2 175.60 | 1 801.47 | 1 572.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.