Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VAREBORSEN.DK ApS — Credit Rating and Financial Key Figures
CVR number: 30083571
Lyøvej 5, 5800 Nyborg
tel: 65382460
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 458.00 | 1 327.69 | 1 052.32 | 1 693.44 | 1 439.18 |
| Employee benefit expenses | - 632.00 | - 647.09 | - 702.08 | - 864.88 | - 913.25 |
| Total depreciation | - 263.00 | -65.19 | -64.59 | -62.04 | -73.90 |
| EBIT | 563.00 | 615.41 | 285.65 | 766.52 | 452.03 |
| Other financial income | 0.04 | 4.06 | |||
| Other financial expenses | - 213.00 | - 191.32 | - 194.83 | - 259.27 | - 202.38 |
| Pre-tax profit | 350.00 | 424.10 | 90.86 | 511.32 | 249.65 |
| Income taxes | -77.00 | - 120.47 | 6.95 | - 113.36 | -55.18 |
| Net earnings | 273.00 | 303.63 | 97.80 | 397.96 | 194.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 533.00 | 3 467.59 | 3 403.01 | 3 340.97 | 3 278.93 |
| Machinery and equipment | 59.32 | 47.46 | |||
| Tangible assets total | 3 533.00 | 3 467.59 | 3 403.01 | 3 400.29 | 3 326.39 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 040.00 | 1 924.63 | 2 021.86 | 2 330.49 | 2 477.02 |
| Inventories total | 2 040.00 | 1 924.63 | 2 021.86 | 2 330.49 | 2 477.02 |
| Current trade debtors | 153.00 | 170.84 | 159.47 | 26.16 | 155.66 |
| Prepayments and accrued income | 17.00 | 17.18 | 22.04 | 22.85 | 10.76 |
| Current other receivables | 5.29 | 1.45 | |||
| Current deferred tax assets | 13.00 | 15.00 | |||
| Short term receivables total | 170.00 | 188.02 | 186.81 | 63.46 | 181.41 |
| Cash and bank deposits | 41.00 | 128.18 | 10.00 | 20.00 | |
| Cash and cash equivalents | 41.00 | 128.18 | 10.00 | 20.00 | |
| Balance sheet total (assets) | 5 784.00 | 5 708.42 | 5 611.67 | 5 804.25 | 6 004.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 422.00 | 135.00 |
| Other reserves | - 300.00 | - 135.00 | |||
| Retained earnings | 996.00 | 1 154.18 | 1 340.01 | 1 015.81 | 1 278.77 |
| Profit of the financial year | 273.00 | 303.63 | 97.80 | 397.96 | 194.47 |
| Shareholders equity total | 1 507.00 | 1 697.21 | 1 680.61 | 1 660.77 | 1 598.24 |
| Provisions | 368.00 | 425.19 | 445.26 | 558.57 | 613.75 |
| Non-current loans from credit institutions | 2 718.00 | 2 405.68 | 2 074.77 | 3 095.90 | 2 927.05 |
| Non-current liabilities total | 2 718.00 | 2 405.68 | 2 074.77 | 3 095.90 | 2 927.05 |
| Current loans from credit institutions | 974.00 | 304.00 | 555.46 | 388.20 | 587.89 |
| Advances received | 3.00 | 16.50 | 8.00 | ||
| Current trade creditors | 66.00 | 43.03 | 38.84 | 32.24 | 172.18 |
| Current owed to participating | 19.00 | 21.90 | 21.53 | 16.35 | 3.14 |
| Short-term deferred tax liabilities | 58.32 | ||||
| Other non-interest bearing current liabilities | 129.00 | 736.60 | 787.19 | 52.21 | 102.58 |
| Current liabilities total | 1 191.00 | 1 180.34 | 1 411.03 | 489.00 | 865.79 |
| Balance sheet total (liabilities) | 5 784.00 | 5 708.42 | 5 611.67 | 5 804.25 | 6 004.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.