Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KARLSEN BYG A/S — Credit Rating and Financial Key Figures
CVR number: 31366208
Brøndenvej 41 C, 9750 Østervrå
mail@karlsen-byg.dk
tel: 40518840
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 712.65 | 1 922.68 | 2 061.78 | 2 237.24 | 2 846.60 |
| Employee benefit expenses | -1 223.73 | -1 588.09 | -1 545.06 | -1 745.27 | -2 192.85 |
| Total depreciation | -46.89 | -50.97 | - 101.67 | - 128.16 | - 144.77 |
| EBIT | 442.02 | 283.61 | 415.05 | 363.82 | 508.97 |
| Other financial income | 4.67 | -4.67 | |||
| Other financial expenses | -14.25 | -14.29 | -3.73 | -0.30 | -0.48 |
| Pre-tax profit | 427.78 | 274.00 | 406.65 | 363.52 | 508.50 |
| Income taxes | -94.16 | -61.41 | -90.36 | -80.82 | - 118.95 |
| Net earnings | 333.62 | 212.59 | 316.30 | 282.70 | 389.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10.85 | 5.43 | |||
| Machinery and equipment | 167.57 | 122.03 | 468.19 | 613.12 | 696.38 |
| Tangible assets total | 178.43 | 127.45 | 468.19 | 613.12 | 696.38 |
| Investments total | |||||
| Non-current loans receivable | 1.00 | ||||
| Long term receivables total | 1.00 | ||||
| Raw materials and consumables | 12.80 | 14.65 | 13.50 | 13.00 | 14.75 |
| Inventories total | 12.80 | 14.65 | 13.50 | 13.00 | 14.75 |
| Current trade debtors | 313.60 | 1 000.38 | 954.17 | 953.17 | 1 667.72 |
| Prepayments and accrued income | 13.89 | ||||
| Current other receivables | 419.65 | 101.50 | 178.55 | 267.92 | 428.23 |
| Short term receivables total | 733.25 | 1 101.88 | 1 146.62 | 1 221.08 | 2 095.95 |
| Cash and bank deposits | 1 441.48 | 641.72 | 474.13 | 591.19 | |
| Cash and cash equivalents | 1 441.48 | 641.72 | 474.13 | 591.19 | |
| Balance sheet total (assets) | 2 366.96 | 1 885.71 | 2 102.43 | 2 438.39 | 2 807.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 350.00 | 200.00 | 300.00 | 300.00 | 400.00 |
| Retained earnings | 144.11 | 277.73 | 190.32 | 206.62 | 89.32 |
| Profit of the financial year | 333.62 | 212.59 | 316.30 | 282.70 | 389.55 |
| Shareholders equity total | 1 327.73 | 1 190.32 | 1 306.62 | 1 289.32 | 1 378.87 |
| Provisions | 13.97 | 3.13 | 6.76 | 5.65 | 90.08 |
| Non-current deferred tax liabilities | 92.39 | 72.24 | 86.72 | 81.93 | 34.52 |
| Non-current liabilities total | 92.39 | 72.24 | 86.72 | 81.93 | 34.52 |
| Current loans from credit institutions | 35.24 | ||||
| Advances received | 6.72 | ||||
| Current trade creditors | 372.48 | 188.09 | 217.53 | 447.36 | 560.59 |
| Current owed to participating | 71.33 | 74.16 | 77.12 | 8.61 | |
| Other non-interest bearing current liabilities | 489.06 | 357.76 | 407.67 | 614.13 | 394.68 |
| Accruals and deferred income | 297.76 | ||||
| Current liabilities total | 932.87 | 620.01 | 702.32 | 1 061.49 | 1 303.61 |
| Balance sheet total (liabilities) | 2 366.96 | 1 885.71 | 2 102.43 | 2 438.39 | 2 807.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.