Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TB EJENDOMME VARDE ApS — Credit Rating and Financial Key Figures
CVR number: 35230688
Gellerupvej 91, 6800 Varde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 630.00 | 550.00 | 622.00 | 1 289.00 | 1 197.20 |
| Total depreciation | - 338.00 | - 222.00 | - 229.00 | - 543.00 | - 492.81 |
| EBIT | 968.00 | 328.00 | 393.00 | 746.00 | 704.39 |
| Other financial income | 45.00 | 12.00 | 187.00 | 643.00 | 600.11 |
| Other financial expenses | - 121.00 | - 444.00 | - 236.00 | - 244.00 | - 231.73 |
| Net income from associates (fin.) | 2 904.00 | 3 128.00 | 3 752.00 | 7 561.00 | 3 532.23 |
| Pre-tax profit | 3 796.00 | 3 024.00 | 4 096.00 | 8 706.00 | 4 605.00 |
| Income taxes | - 195.00 | 22.00 | -77.00 | - 255.00 | - 248.74 |
| Net earnings | 3 601.00 | 3 046.00 | 4 019.00 | 8 451.00 | 4 356.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 557.00 | 2 543.00 | 2 529.00 | 2 516.00 | 2 501.20 |
| Machinery and equipment | 492.00 | 587.00 | 1 945.00 | 1 583.00 | 1 224.81 |
| Tangible assets total | 3 049.00 | 3 130.00 | 4 474.00 | 4 099.00 | 3 726.01 |
| Holdings in group member companies | 4 930.00 | 5 237.00 | 5 945.00 | 12 705.00 | 10 437.82 |
| Investments total | 4 930.00 | 5 237.00 | 5 945.00 | 12 705.00 | 10 437.82 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 141.00 | 175.00 | 186.00 | 235.94 | |
| Current amounts owed by group member comp. | 399.00 | 1 184.00 | 130.00 | 1 012.00 | 1 312.62 |
| Current other receivables | 288.00 | 295.00 | |||
| Current deferred tax assets | 922.00 | 939.00 | 1 096.00 | 2 143.00 | 1 139.69 |
| Short term receivables total | 1 462.00 | 2 123.00 | 1 689.00 | 3 636.00 | 2 688.25 |
| Other current investments | 2 545.00 | 2 276.00 | 6 930.00 | 7 418.00 | 11 416.23 |
| Cash and bank deposits | 2 304.00 | 2 439.00 | 531.00 | 855.00 | 3 667.69 |
| Cash and cash equivalents | 4 849.00 | 4 715.00 | 7 461.00 | 8 273.00 | 15 083.93 |
| Balance sheet total (assets) | 14 290.00 | 15 205.00 | 19 569.00 | 28 713.00 | 31 936.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | |||
| Other reserves | 100.00 | 200.00 | 3 952.00 | 11 513.00 | 15 044.40 |
| Retained earnings | 1 878.00 | 3 379.00 | 2 672.00 | - 869.00 | 4 050.19 |
| Profit of the financial year | 3 601.00 | 3 046.00 | 4 019.00 | 8 451.00 | 4 356.26 |
| Shareholders equity total | 7 659.00 | 8 705.00 | 10 723.00 | 19 175.00 | 23 530.86 |
| Provisions | 41.00 | 47.00 | 21.00 | ||
| Non-current loans from credit institutions | 884.00 | 841.00 | 805.00 | ||
| Non-current deferred tax liabilities | 906.00 | 697.00 | 851.00 | 2 179.00 | 1 154.04 |
| Non-current liabilities total | 1 790.00 | 1 538.00 | 1 656.00 | 2 179.00 | 1 154.04 |
| Current loans from credit institutions | 45.00 | 45.00 | 45.00 | ||
| Current owed to participating | 4 620.00 | 4 754.00 | 6 970.00 | 7 174.00 | 6 980.34 |
| Current owed to group member | 52.00 | 52.00 | 53.00 | 59.00 | 41.11 |
| Short-term deferred tax liabilities | 15.65 | ||||
| Other non-interest bearing current liabilities | 124.00 | 111.00 | 81.00 | 79.00 | 147.00 |
| Accruals and deferred income | 45.99 | ||||
| Current liabilities total | 4 841.00 | 4 962.00 | 7 149.00 | 7 312.00 | 7 230.10 |
| Balance sheet total (liabilities) | 14 290.00 | 15 205.00 | 19 569.00 | 28 713.00 | 31 936.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.