Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NEPTUN HOTELEJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 35487689
Sankt Annæ Plads 18, 1250 København K
lb@vaegter-gaarden.com
tel: 40223230
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27 007.96 | 54 733.66 | 20 844.05 | 59 409.34 | 50 879.28 |
| Employee benefit expenses | - 524.51 | - 302.13 | |||
| Total depreciation | -6.92 | -3.93 | -5.86 | -6.86 | -18.36 |
| Reduction in value of non-current assets | 14 265.11 | 41 617.21 | 5 386.74 | 44 240.18 | 32 307.80 |
| EBIT | 26 476.53 | 54 729.73 | 20 838.19 | 59 402.48 | 50 558.79 |
| Other financial income | 340.50 | 334.98 | 408.92 | 1 369.35 | 219.39 |
| Other financial expenses | -2 631.07 | -2 268.57 | -8 697.01 | -10 506.84 | -7 809.73 |
| Pre-tax profit | 24 433.20 | 52 796.13 | 12 550.10 | 50 264.99 | 42 968.45 |
| Income taxes | -5 375.30 | -11 615.15 | -2 987.77 | -9 374.63 | -9 317.30 |
| Net earnings | 19 057.89 | 41 180.98 | 9 562.33 | 40 890.36 | 33 651.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 345 500.00 | 388 000.00 | 377 154.93 | 452 624.58 | 504 183.67 |
| Machinery and equipment | 1.64 | 66.33 | 60.47 | 53.60 | 311.24 |
| Tangible assets total | 345 501.64 | 388 066.33 | 377 215.39 | 452 678.18 | 504 494.91 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 125.00 | 34.38 | |||
| Current amounts owed by group member comp. | 2 944.78 | ||||
| Prepayments and accrued income | 5 362.54 | 2 137.84 | 48.73 | ||
| Current other receivables | 229.44 | 16 638.46 | 11 229.58 | 487.46 | |
| Short term receivables total | 125.00 | 5 591.99 | 18 776.29 | 11 312.68 | 3 432.25 |
| Cash and bank deposits | 370.59 | 4.19 | 122.30 | ||
| Cash and cash equivalents | 370.59 | 4.19 | 122.30 | ||
| Balance sheet total (assets) | 345 626.64 | 393 658.31 | 396 362.28 | 463 995.06 | 508 049.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 29 080.00 | 29 080.00 | 29 080.00 | 29 080.00 | 29 200.00 |
| Shares repurchased | 1 000.00 | ||||
| Other reserves | 2 137.84 | -2 816.09 | -2 165.83 | ||
| Retained earnings | 33 552.88 | 55 599.61 | 94 218.88 | 103 781.21 | 159 551.57 |
| Profit of the financial year | 19 057.89 | 41 180.98 | 9 562.33 | 40 890.36 | 33 651.15 |
| Shareholders equity total | 81 690.77 | 126 860.60 | 134 999.05 | 170 935.48 | 220 236.90 |
| Provisions | 22 364.25 | 35 104.46 | 37 972.67 | 48 006.29 | 57 507.00 |
| Non-current loans from credit institutions | 188 925.23 | 176 173.29 | 171 888.51 | 178 419.20 | 169 781.63 |
| Non-current liabilities total | 188 925.23 | 176 173.29 | 171 888.51 | 178 419.20 | 169 781.63 |
| Current loans from credit institutions | 12 588.82 | 17 456.21 | 6 859.75 | 12 781.62 | 11 953.00 |
| Current trade creditors | 172.86 | 481.61 | 4 883.44 | 898.32 | |
| Current owed to participating | 24 878.98 | 23 088.93 | 29 126.56 | 33 262.55 | 34 034.20 |
| Current owed to group member | 288.25 | 291.14 | 9 245.25 | 12 417.13 | 3 810.17 |
| Other non-interest bearing current liabilities | 10 319.69 | 11 465.10 | 1 387.04 | 8 172.80 | 9 828.25 |
| Accruals and deferred income | 4 397.79 | 2 736.97 | |||
| Current liabilities total | 52 646.39 | 55 519.96 | 51 502.04 | 66 634.10 | 60 523.94 |
| Balance sheet total (liabilities) | 345 626.64 | 393 658.31 | 396 362.28 | 463 995.06 | 508 049.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.