Lars Fram Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40159126
Blåkildevej 23, Vantinge 5750 Ringe
larsfram65@gmail.som
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 139.74 | 117.19 | |||
| External services | -5.00 | -5.13 | -4.00 | ||
| Gross profit | -12.00 | -5.00 | 134.62 | 113.19 | |
| EBIT | -12.00 | -5.00 | -5.00 | 134.62 | 113.19 |
| Other financial expenses | -22.13 | -11.06 | -14.23 | ||
| Net income from associates (fin.) | - 210.78 | -20.55 | 274.27 | ||
| Pre-tax profit | - 244.91 | -36.62 | 269.27 | 134.62 | 98.95 |
| Net earnings | - 244.91 | -36.62 | 269.27 | 134.62 | 98.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 436.00 | 415.44 | 689.72 | 829.46 | 824.15 |
| Investments total | 436.00 | 415.44 | 689.72 | 829.46 | 824.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Balance sheet total (assets) | 436.00 | 415.44 | 689.72 | 829.46 | 824.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 122.37 | 177.37 | |||
| Retained earnings | - 244.91 | - 281.53 | - 134.62 | -55.00 | |
| Profit of the financial year | - 244.91 | -36.62 | 269.27 | 134.62 | 98.95 |
| Shareholders equity total | - 194.91 | - 231.53 | 37.75 | 172.37 | 271.32 |
| Non-current bonds | 228.24 | ||||
| Non-current loans from credit institutions | 603.78 | 603.78 | 603.78 | 263.18 | |
| Non-current other liabilities | 573.78 | ||||
| Non-current liabilities total | 573.78 | 603.78 | 603.78 | 603.78 | 491.42 |
| Current loans from credit institutions | 30.00 | 56.41 | |||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 22.13 | 38.19 | 43.19 | 48.31 | |
| Current liabilities total | 57.13 | 43.19 | 48.19 | 53.31 | 61.41 |
| Balance sheet total (liabilities) | 436.00 | 415.44 | 689.72 | 829.46 | 824.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.