N.T. Murer ApS — Credit Rating and Financial Key Figures
CVR number: 37401951
Stoltelundvej 9, 6360 Tinglev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 649.20 | 3 538.05 | 2 485.09 | 3 812.80 | 3 708.75 |
| Employee benefit expenses | -2 510.57 | -3 016.78 | -2 154.14 | -3 011.46 | -3 097.75 |
| Total depreciation | -42.81 | -10.69 | -6.83 | -4.71 | -25.00 |
| EBIT | 95.82 | 510.58 | 324.11 | 796.63 | 586.00 |
| Other financial income | 3.16 | 51.58 | 80.53 | 61.14 | 70.34 |
| Other financial expenses | -0.99 | -2.45 | -1.86 | -3.06 | -1.66 |
| Pre-tax profit | 97.99 | 559.71 | 402.78 | 854.71 | 654.68 |
| Income taxes | -21.80 | - 123.79 | -88.59 | - 188.02 | - 159.21 |
| Net earnings | 76.19 | 435.92 | 314.19 | 666.68 | 495.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 39.87 | 29.18 | 22.34 | 17.63 | 17.63 |
| Tangible assets total | 39.87 | 29.18 | 22.34 | 17.63 | 17.63 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 123.20 | 158.32 | 282.12 | 313.64 | 556.51 |
| Inventories total | 123.20 | 158.32 | 282.12 | 313.64 | 556.51 |
| Current trade debtors | 971.81 | 450.06 | 533.95 | 377.27 | 235.64 |
| Current amounts owed by group member comp. | 303.16 | 2 619.27 | 2 316.76 | 3 691.66 | 2 507.96 |
| Prepayments and accrued income | 25.62 | 25.86 | 23.28 | 7.65 | 21.27 |
| Current other receivables | 661.26 | 552.38 | 234.38 | 176.93 | 561.54 |
| Short term receivables total | 1 961.85 | 3 647.57 | 3 108.36 | 4 253.50 | 3 326.41 |
| Cash and bank deposits | 420.06 | 345.94 | 43.02 | 149.92 | 129.88 |
| Cash and cash equivalents | 420.06 | 345.94 | 43.02 | 149.92 | 129.88 |
| Balance sheet total (assets) | 2 544.98 | 4 181.01 | 3 455.84 | 4 734.70 | 4 030.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 750.00 | 695.00 | |||
| Retained earnings | 414.38 | 490.57 | 926.49 | 490.68 | 462.36 |
| Profit of the financial year | 76.19 | 435.92 | 314.19 | 666.68 | 495.47 |
| Shareholders equity total | 540.57 | 976.49 | 1 290.68 | 1 957.36 | 1 702.83 |
| Provisions | 56.34 | 118.62 | 65.84 | 8.04 | 132.74 |
| Non-current liabilities total | |||||
| Advances received | 122.39 | 423.98 | |||
| Current trade creditors | 571.01 | 951.56 | 466.22 | 660.41 | 852.83 |
| Current owed to group member | 210.15 | 988.08 | 40.00 | ||
| Short-term deferred tax liabilities | 35.46 | 61.51 | 141.37 | 245.83 | 34.50 |
| Other non-interest bearing current liabilities | 1 341.60 | 2 072.82 | 1 159.20 | 874.98 | 843.56 |
| Current liabilities total | 1 948.07 | 3 085.90 | 2 099.32 | 2 769.30 | 2 194.87 |
| Balance sheet total (liabilities) | 2 544.98 | 4 181.01 | 3 455.84 | 4 734.70 | 4 030.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.