Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPTIK GALLERIET ApS — Credit Rating and Financial Key Figures
CVR number: 25694406
Torvegade 20, 4640 Faxe
mail@optikgalleriet.dk
tel: 56713177
optikgalleriet.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 135.09 | 2 062.02 | 1 960.53 | 1 810.51 | 1 711.43 |
| Employee benefit expenses | -1 748.11 | -1 752.64 | -1 793.08 | -1 750.01 | -1 446.86 |
| Total depreciation | -19.24 | -12.83 | -16.04 | ||
| EBIT | 367.74 | 296.54 | 167.45 | 60.49 | 248.52 |
| Other financial income | 0.26 | 9.46 | |||
| Other financial expenses | -25.52 | -39.43 | -47.16 | -81.33 | -63.73 |
| Pre-tax profit | 342.22 | 257.11 | 120.28 | -20.57 | 194.25 |
| Income taxes | -75.85 | -58.65 | -27.24 | 4.44 | -43.59 |
| Net earnings | 266.37 | 198.47 | 93.05 | -16.13 | 150.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 12.83 | 36.46 | |||
| Tangible assets total | 12.83 | 36.46 | |||
| Investments total | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Non-current loans receivable | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 |
| Long term receivables total | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 |
| Finished products/goods | 2 262.44 | 2 287.35 | 2 410.66 | 2 198.89 | 2 205.45 |
| Inventories total | 2 262.44 | 2 287.35 | 2 410.66 | 2 198.89 | 2 205.45 |
| Current trade debtors | 105.16 | 100.17 | 71.29 | 93.15 | 127.68 |
| Current owed by particip. interest comp. | 8.81 | ||||
| Prepayments and accrued income | 44.30 | 47.25 | 55.44 | 70.80 | 76.50 |
| Current other receivables | 71.16 | 46.25 | 67.14 | 80.68 | 55.20 |
| Current deferred tax assets | 3.52 | 4.76 | 3.57 | 0.64 | |
| Short term receivables total | 224.15 | 198.42 | 197.43 | 253.44 | 260.02 |
| Cash and bank deposits | 541.06 | 685.09 | 496.50 | 427.50 | 468.36 |
| Cash and cash equivalents | 541.06 | 685.09 | 496.50 | 427.50 | 468.36 |
| Balance sheet total (assets) | 3 101.58 | 3 231.96 | 3 165.70 | 2 940.93 | 3 031.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | 198.00 | 93.00 | 300.00 | |
| Retained earnings | 889.27 | 957.64 | 1 063.11 | 1 156.15 | 840.02 |
| Profit of the financial year | 266.37 | 198.47 | 93.05 | -16.13 | 150.66 |
| Shareholders equity total | 1 530.64 | 1 479.11 | 1 374.15 | 1 265.02 | 1 415.68 |
| Non-current liabilities total | |||||
| Current trade creditors | 483.28 | 420.51 | 364.31 | 273.21 | 419.92 |
| Current owed to group member | 504.38 | 854.92 | 979.08 | 1 111.74 | 915.33 |
| Short-term deferred tax liabilities | 198.09 | 137.85 | 85.93 | 18.04 | 36.23 |
| Other non-interest bearing current liabilities | 385.18 | 339.56 | 362.22 | 272.91 | 244.23 |
| Current liabilities total | 1 570.93 | 1 752.85 | 1 791.55 | 1 675.91 | 1 615.70 |
| Balance sheet total (liabilities) | 3 101.58 | 3 231.96 | 3 165.70 | 2 940.93 | 3 031.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.