Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frisør Gro Maria Saaugaard ApS — Credit Rating and Financial Key Figures
CVR number: 29144478
Lille Østergade 7, 7500 Holstebro
kontakt@frisor-gro.dk
tel: 97424248
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 248.05 | 1 896.94 | 1 678.00 | 1 537.59 | 1 426.73 |
| Employee benefit expenses | -1 833.39 | -1 642.87 | -1 266.96 | -1 252.71 | -1 313.24 |
| Total depreciation | -59.72 | -57.79 | -62.98 | -73.38 | -22.81 |
| EBIT | 354.94 | 196.28 | 348.05 | 211.51 | 90.68 |
| Other financial income | 0.46 | 1.89 | 0.34 | ||
| Other financial expenses | -13.81 | -8.76 | -1.07 | -0.26 | -5.24 |
| Pre-tax profit | 341.13 | 187.52 | 347.44 | 213.13 | 85.78 |
| Income taxes | -75.33 | -42.50 | -77.72 | -47.92 | -20.76 |
| Net earnings | 265.80 | 145.01 | 269.72 | 165.22 | 65.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 180.59 | 122.80 | 137.75 | 64.37 | 41.56 |
| Tangible assets total | 180.59 | 122.80 | 137.75 | 64.37 | 41.56 |
| Investments total | 13.10 | 13.10 | 34.75 | 35.45 | 36.21 |
| Long term receivables total | |||||
| Finished products/goods | 162.63 | 107.10 | 77.60 | 86.64 | 82.93 |
| Inventories total | 162.63 | 107.10 | 77.60 | 86.64 | 82.93 |
| Current trade debtors | 7.51 | 2.98 | |||
| Current other receivables | 27.38 | 10.68 | 2.00 | ||
| Current deferred tax assets | 9.65 | ||||
| Short term receivables total | 27.38 | 10.68 | 2.00 | 7.51 | 12.63 |
| Cash and bank deposits | 937.73 | 726.44 | 842.89 | 959.59 | 1 010.45 |
| Cash and cash equivalents | 937.73 | 726.44 | 842.89 | 959.59 | 1 010.45 |
| Balance sheet total (assets) | 1 321.44 | 980.13 | 1 094.98 | 1 153.55 | 1 183.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 228.80 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 14.93 | 221.83 | 305.84 | 508.06 | 593.88 |
| Profit of the financial year | 265.80 | 145.01 | 269.72 | 165.22 | 65.02 |
| Shareholders equity total | 634.53 | 550.74 | 761.56 | 865.78 | 863.30 |
| Provisions | 1.59 | 1.59 | 3.88 | 3.88 | 2.29 |
| Non-current loans from credit institutions | 117.40 | ||||
| Non-current liabilities total | 117.40 | ||||
| Current loans from credit institutions | 50.00 | ||||
| Current trade creditors | 59.35 | 0.66 | 3.13 | 3.13 | |
| Current owed to participating | 0.45 | ||||
| Short-term deferred tax liabilities | 20.33 | 22.50 | 31.44 | 21.22 | |
| Other non-interest bearing current liabilities | 437.80 | 404.63 | 298.11 | 259.55 | 315.07 |
| Current liabilities total | 567.92 | 427.79 | 329.54 | 283.89 | 318.20 |
| Balance sheet total (liabilities) | 1 321.44 | 980.13 | 1 094.98 | 1 153.55 | 1 183.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.